IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TPGXL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents0.940.851.081.110.821.161.121.091.220.890.931.051.181.45
Total Assets14.0313.3113.0211.9711.3110.5210.079.947.387.777.978.608.599.66
Long-term Debt2.342.341.791.611.481.331.231.230.440.44--------
Total Liabilities10.299.589.258.417.827.136.776.644.344.384.314.834.525.24
Retained Earnings(0.41)(0.40)(0.29)(0.27)(0.23)(0.16)(0.12)(0.06)(0.01)-0.00(0.01)0.00-0.000.04
Total Stockholder Equity*3.743.723.773.563.503.393.313.303.043.393.663.774.064.43

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Interest & Dividend Income20.989.0138.9235.739.729.2543.3512.6713.82--0.000.100.100.100.000.100.10--
Pretax Income*129.77(18.90)99.6396.0524.1731.7424.4122.848.4119.9139.9322.9140.3637.16(0.80)37.79(1.76)56.29
Tax Provision36.34(17.45)22.5128.919.236.3511.4313.8822.394.3926.768.2413.1612.108.950.438.1015.00
Net Income93.43(1.45)77.1167.1414.9425.3912.988.96(13.98)15.5213.1714.6727.2025.06(9.75)37.36(9.86)41.28
Basic EPS0.44(0.05)0.450.330.030.080.020.04(0.15)0.090.160.140.320.270.290.44(0.15)0.52
Diluted EPS0.39(0.22)0.300.20(0.05)0.00(0.04)(0.08)(0.19)(0.11)0.04(0.09)0.02(0.01)(0.02)0.09(0.37)0.11

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow347.69176.55(43.70)492.04385.87198.19(188.07)68.93214.58436.71(512.04)692.26504.5035.80587.2884.26(9.26)713.60
Investing Cash Flow(19.46)(516.26)(9.32)(245.20)(3.08)(6.35)(1.46)(10.55)(7.11)(25.34)(363.02)(5.58)(4.06)(0.90)(0.12)(0.18)(2.07)(0.64)
Financing Cash Flow(234.26)365.10(201.29)(278.45)(92.84)(177.78)(167.09)(14.75)(177.31)14.30315.62(355.60)(538.92)(210.33)(532.29)(209.25)(265.46)(231.08)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Dividends Per Share0.590.610.450.590.410.530.410.420.410.410.480.220.200.000.260.390.44