IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Tri Pointe Homes, Inc. (TPH)

Operative Builders

Latest Price
$46.95
TTM P/E
22.36
Normalized P/E
11.65
Div Yield
--
Book Value
39.00
P/B Ratio
1.20

Valuation metrics

adjust assumptions →
EPS: $2.72
Book value / share: $39.25
Formula: √(22.5 × EPS × BVPS)
Graham Number
$49.01
+4% upside
Norm. op. income: $367M (median of 5yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.45
24% downside
Base FCF: $390M (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$38.16
19% downside
EPS: $2.72
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$32.64
30% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Louisiana State Employees Retirement System37.5K$1.0M----2026-06-30
IFP Advisors, Inc64--64.00%-1622026-06-30
HUNTINGTON NATIONAL BANK1--1.00%-1362026-06-30
View all institutional holders →