IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TAPESTRY, INC. (TPR)

Leather & Leather Products

Latest Price
$118.49
TTM P/E
35.80
Normalized P/E
34.07
Div Yield
1.31%
Book Value
3.33
P/B Ratio
35.58

Valuation metrics

adjust assumptions →
EPS: $7.27
Book value / share: $3.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.77
79% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$40.53
65% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$183.54
+58% upside
EPS: $7.27
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$239.91
+107% upside

Institutional Ownership

95.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.84M$2.61B8.90%-510.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC13.19M$1.93B6.58%+38.7K2026-06-30
STATE STREET CORP10.05M$1.47B5.02%+657.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC9.91M$1.45B4.94%-204.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC6.59M$962.0M3.29%-1.50M2026-06-30
BANK OF AMERICA CORP /DE/5.27M$771.0M2.63%+227.3K2026-06-30
FMR LLC4.12M$603.0M2.06%-975.1K2026-06-30
SRS Investment Management, LLC4.06M$594.0M2.03%-988.9K2026-06-30
AQR CAPITAL MANAGEMENT LLC3.87M$563.0M1.93%+127.0K2026-06-30
AMERIPRISE FINANCIAL INC3.75M$548.0M1.87%-151.0K2026-06-30
View all institutional holders →