IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TPTS

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.9717.365.9311.9421.1918.9417.9119.2451.8128.8721.9628.989.8651.9888.2918.46
Total Assets284.00398.10459.35495.23546.77634.38640.19756.37819.70858.48672.57753.31772.60714.25730.26585.80
Long-term Debt127.68211.89260.18286.65312.92383.82377.62439.63467.00487.80335.88358.16358.36236.18241.76155.08
Total Liabilities153.55238.38290.82315.29340.59415.76409.71489.35530.56545.45416.49486.62503.41422.51433.89284.89
Retained Earnings(314.29)(285.32)(276.25)(264.75)(238.53)(226.07)(213.88)(177.68)(155.55)(131.66)(117.69)(107.07)(104.58)(82.02)(77.40)(72.86)
Total Stockholder Equity130.45159.72168.53179.94206.17218.62230.49267.02289.14313.03256.08266.70269.19291.74296.37300.90

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue3.217.087.308.6112.4611.3012.2111.1715.0115.0217.1118.7817.0016.1513.6614.6912.1112.4912.6511.26
Total Operating Expenses----------------------------16.878.599.2219.396.847.10
Operating Income(10.01)(3.45)0.49(2.44)4.08(8.17)6.610.704.80(6.82)(20.65)(7.04)10.025.04(3.20)6.102.89(6.90)5.814.16
Net Income(15.05)(10.63)(6.74)(9.17)(1.29)(15.63)(7.80)(7.54)(6.18)(20.72)(17.48)(19.24)0.55(0.59)(6.89)1.29(0.76)(13.00)(0.73)(0.10)
Diluted EPS(0.62)(0.43)(0.28)(0.38)(0.05)(0.65)(0.32)(0.31)(0.25)(0.85)(0.72)(0.79)0.02(0.02)------------

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(1.48)4.16(4.25)1.150.862.311.74(3.13)(4.19)2.65(6.05)3.348.664.14(7.11)0.263.119.27(5.29)1.88
Investing Cash Flow24.4747.1146.9740.2946.22(16.27)78.496.0333.40(10.65)7.4345.17(51.99)(46.09)71.3433.19(107.57)(13.31)(18.10)(55.53)
Financing Cash Flow(52.06)(35.39)(53.45)(28.87)(45.87)(0.25)(77.48)0.97(22.19)(2.03)(29.92)(27.47)43.9146.25(72.81)60.67------130.79

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.040.100.090.100.190.190.190.190.190.190.190.190.190.200.190.190.200.250.200.23