Financial Statements — TR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.06 | 0.11 | 0.08 | 0.12 | 0.12 | 0.09 | 0.05 | 0.06 | 0.05 | 0.03 | 0.04 | 0.06 | 0.05 | 0.09 | 0.08 | 0.10 | 0.14 |
| Short-term Investments | 0.08 | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 |
| Accounts Receivable | 0.05 | 0.04 | 0.07 | 0.05 | 0.04 | 0.07 | 0.05 | 0.04 | 0.08 | 0.05 | 0.06 | 0.08 | 0.04 | 0.05 | 0.08 | 0.04 | 0.03 |
| Total Current Assets | 0.33 | 0.32 | 0.30 | 0.36 | 0.33 | 0.34 | 0.32 | 0.33 | 0.34 | 0.31 | 0.30 | 0.32 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 |
| Property, Plant & Equipment | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Non-current Assets* | 0.93 | 0.92 | 0.93 | 0.82 | 0.81 | 0.80 | 0.78 | 0.76 | 0.73 | 0.72 | 0.72 | 0.70 | 0.72 | 0.74 | 0.74 | 0.72 | 0.69 |
| Total Assets | 1.27 | 1.25 | 1.23 | 1.18 | 1.14 | 1.15 | 1.10 | 1.09 | 1.07 | 1.03 | 1.02 | 1.03 | 1.00 | 1.01 | 1.02 | 0.99 | 0.98 |
| Accounts Payable | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Total Current Liabilities | 0.12 | 0.09 | 0.11 | 0.09 | 0.08 | 0.10 | 0.09 | 0.09 | 0.11 | 0.09 | 0.08 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 |
| Total Non-current Liabilities | 0.20 | 0.21 | 0.20 | 0.20 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.15 |
| Total Liabilities* | 0.32 | 0.30 | 0.31 | 0.29 | 0.26 | 0.28 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.24 | 0.23 | 0.24 | 0.26 | 0.24 | 0.22 |
| Retained Earnings | 0.01 | 0.00 | 0.04 | 0.01 | 0.00 | 0.04 | 0.02 | 0.01 | 0.04 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 |
| Total Stockholder Equity | 0.95 | 0.95 | 0.92 | 0.89 | 0.88 | 0.87 | 0.84 | 0.83 | 0.80 | 0.79 | 0.79 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.76 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 154.22 | 151.54 | 196.28 | 232.71 | 155.09 | 148.46 | 193.37 | 225.93 | 150.74 | 153.18 | 197.28 | 249.85 | 160.15 | 162.09 | 189.72 | 213.17 | 143.44 | 140.64 | 167.92 | 184.17 |
| Cost of Revenue | 101.59 | 100.25 | 126.17 | 153.31 | 98.61 | 96.01 | 117.76 | 148.87 | 100.26 | 103.15 | 128.54 | 164.65 | 107.54 | 111.80 | 124.09 | 141.63 | 95.79 | 92.73 | 110.57 | 118.78 |
| Gross Profit | 52.63 | 51.29 | 70.11 | 79.40 | 56.48 | 52.45 | 75.61 | 77.07 | 50.48 | 50.03 | 68.74 | 85.20 | 52.61 | 50.30 | 65.63 | 71.54 | 47.65 | 47.91 | 57.35 | 65.39 |
| Selling, General & Admin | 54.25 | 28.08 | 36.72 | 47.03 | 44.36 | 29.39 | 36.89 | 41.83 | 35.04 | 38.92 | 40.36 | 39.30 | 37.86 | 37.50 | 38.27 | 35.96 | 20.67 | 27.07 | 37.18 | 35.74 |
| Total Operating Expenses | 54.25 | 28.08 | 36.72 | 47.03 | 44.36 | 29.39 | 36.89 | 41.83 | 35.04 | 38.92 | 40.36 | 39.30 | 37.86 | 37.50 | 38.27 | 83.70 | 20.67 | 27.07 | 37.18 | 35.74 |
| Operating Income | (1.62) | 23.21 | 33.39 | 32.37 | 12.12 | 23.06 | 38.72 | 35.24 | 15.44 | 11.11 | 28.38 | 45.90 | 14.75 | 12.80 | 27.36 | 35.59 | 26.98 | 20.84 | 20.18 | 29.64 |
| Pretax Income | 18.24 | 23.53 | 39.43 | 48.60 | 26.19 | 23.01 | 43.96 | 42.43 | 20.34 | 20.14 | 37.58 | 45.18 | 19.56 | 17.58 | 32.14 | 34.34 | 15.84 | 15.82 | 26.96 | 31.39 |
| Tax Provision | 4.91 | 5.90 | 10.67 | 12.95 | 8.66 | 4.97 | 21.46 | 9.60 | 4.70 | 4.31 | 8.18 | 10.81 | 4.84 | 4.18 | 6.81 | 7.78 | 3.86 | 3.80 | 6.93 | 6.68 |
| Net Income | 13.35 | 17.66 | 28.79 | 35.66 | 17.54 | 18.06 | 22.51 | 32.84 | 15.64 | 15.83 | 29.40 | 34.38 | 14.73 | 13.40 | 25.34 | 26.58 | 11.99 | 12.03 | 20.03 | 24.73 |
| Basic EPS | 0.18 | 0.24 | 0.39 | 0.49 | 0.24 | 0.25 | 0.32 | 0.46 | 0.22 | 0.22 | 0.43 | 0.49 | 0.21 | 0.19 | 0.37 | 0.39 | 0.17 | 0.17 | 0.30 | 0.37 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (22.37) | 11.49 | 73.33 | 62.22 | (8.54) | 3.60 | 68.79 | 61.33 | (12.62) | 21.40 | 55.01 | 44.75 | 2.34 | (7.48) | 41.46 | 29.98 | (16.19) | 16.81 | 53.15 | 21.38 |
| Capital Expenditures | 12.41 | 8.20 | 12.35 | 11.55 | 7.51 | 2.85 | 4.09 | 5.49 | 3.93 | 4.49 | 7.34 | 8.74 | 5.67 | 5.05 | 5.80 | 7.36 | 4.25 | 5.95 | 8.50 | 10.60 |
| Free Cash Flow* | (34.78) | 3.29 | 60.98 | 50.67 | (16.05) | 0.75 | 64.70 | 55.84 | (16.55) | 16.91 | 47.67 | 36.01 | (3.33) | (12.53) | 35.65 | 22.62 | (20.44) | 10.86 | 44.65 | 10.77 |
| Investing Cash Flow | (25.20) | (12.40) | (18.70) | (97.51) | 9.34 | (3.67) | (3.67) | (6.26) | (5.92) | (20.00) | (14.43) | (6.20) | 0.94 | 5.50 | (15.63) | (10.12) | (19.73) | (23.10) | (17.41) | (22.43) |
| Financing Cash Flow | (4.13) | (13.16) | (6.57) | (6.54) | (0.18) | (19.25) | (17.87) | (8.63) | (0.14) | (12.51) | (11.79) | (17.30) | (15.19) | (13.90) | (30.08) | (9.23) | (4.03) | (13.06) | (6.03) | (19.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |