IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TREX CO INC (TREX)

Lumber & Wood Products (No Furniture)

Latest Price
$43.63
TTM P/E
25.82
Normalized P/E
23.11
Div Yield
--
Book Value
9.74
P/B Ratio
4.48

Valuation metrics

adjust assumptions →
EPS: $1.78
Book value / share: $9.78
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.79
55% downside
Norm. op. income: $258M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.28
58% downside
Base FCF: $117M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.84
57% downside
EPS: $1.78
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$40.94
6% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.49M$525.0M10.30%+132.1K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP9.88M$494.0M9.70%+1.52M2026-06-30
ALLIANCEBERNSTEIN L.P.6.04M$219.0M5.93%-391.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.70M$235.0M4.62%-47.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC4.44M$222.0M4.36%-39.9K2026-06-30
MILLENNIUM MANAGEMENT LLC3.77M$188.0M3.70%+3.28M2026-06-30
WASATCH ADVISORS LP3.76M$188.0M3.69%+220.5K2026-06-30
AQR CAPITAL MANAGEMENT LLC3.63M$181.0M3.57%-613.1K2026-06-30
AMERICAN CENTURY COMPANIES INC3.31M$165.0M3.25%+1.63M2026-06-30
STATE STREET CORP3.25M$162.0M3.19%-2.7K2026-06-30
View all institutional holders →