IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TRGP

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.130.100.120.110.150.130.170.110.140.170.210.190.150.140.230.210.25
Accounts Receivable1.951.691.411.411.401.301.221.481.240.991.021.531.611.571.290.901.00
Inventory0.310.330.490.440.260.410.320.220.540.310.160.470.200.100.320.070.05
Total Current Assets2.632.442.282.212.082.031.871.972.141.731.642.502.161.901.991.321.41
Property, Plant & Equipment23.0621.7719.6119.0218.4117.4316.8916.2815.3314.8914.4713.7211.8811.6511.9212.0012.06
Goodwill0.120.120.050.050.05------------------------
Intangible Assets2.112.201.731.811.902.072.162.262.452.542.642.841.041.071.281.321.35
Total Non-current Assets*25.8924.6721.9021.3120.7219.8819.4018.8718.0517.7317.3916.8913.1713.3913.9814.0914.24
Total Assets28.5227.1124.1723.5122.8021.9021.2620.8520.1919.4619.0319.3915.3315.3015.9715.4115.65
Accounts Payable2.111.991.581.731.891.471.691.711.581.171.261.811.901.801.651.030.95
Short-term Debt----------------------------0.340.360.27
Total Current Liabilities3.413.402.953.183.202.632.892.812.682.322.473.393.152.912.872.101.77
Long-term Debt19.5819.1317.4316.8516.2114.2513.5713.0612.9212.4012.1811.207.467.256.796.987.37
Total Non-current Liabilities*21.4520.5718.5217.7517.1516.7015.9115.3315.0014.4714.0113.6110.1110.6910.9211.1211.59
Total Liabilities*24.8623.9721.4720.9220.3519.3318.8018.1417.6816.7916.4717.0113.2613.6013.7913.2313.35
Retained Earnings3.052.561.971.711.301.000.780.650.310.20(0.13)(0.94)(1.14)(1.73)(1.51)(1.69)(1.75)
Total Stockholder Equity3.663.142.712.592.452.572.472.702.512.682.552.382.071.702.192.192.30

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue4.444.094.064.154.264.564.413.853.053.993.643.362.723.805.045.804.894.094.203.20
Cost of Revenue2.302.392.312.512.443.262.922.372.203.222.902.692.073.024.315.054.203.323.612.71
Gross Profit2.141.701.751.641.821.301.481.491.361.341.341.211.331.501.051.760.760.870.850.71
Selling, General & Admin0.110.110.110.100.100.090.100.100.100.090.100.090.080.080.080.070.070.090.070.06
Total Operating Expenses0.900.850.830.810.790.760.780.760.740.710.710.700.690.660.621.020.460.960.480.46
Operating Income1.230.850.920.841.030.540.700.730.630.640.640.510.650.840.430.450.300.550.370.25
Pretax Income1.000.610.690.620.820.350.520.550.450.420.460.330.480.670.290.770.190.410.290.16
Tax Provision0.230.120.140.130.180.070.110.100.090.080.100.050.100.110.010.090.020.010.000.01
Net Income0.760.480.550.480.630.270.350.390.300.280.300.220.330.500.190.600.090.320.180.06
Basic EPS3.542.222.522.212.880.911.441.761.341.231.250.971.440.030.851.640.061.400.700.15
Diluted EPS3.542.212.512.202.870.911.441.751.331.221.220.971.440.030.841.610.061.370.660.15

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.440.741.510.600.860.951.330.540.900.880.960.410.681.170.460.640.750.500.500.62
Capital Expenditures1.010.900.960.670.910.790.730.830.740.670.720.590.600.480.400.220.200.180.120.10
Free Cash Flow*0.43(0.16)0.54(0.07)(0.05)0.160.60(0.29)0.160.210.24(0.18)0.080.690.060.420.540.320.370.52
Investing Cash Flow(1.01)(2.16)(1.18)(0.69)(0.96)(0.81)(0.75)(0.85)(0.75)(0.68)(0.73)(0.60)(0.59)(0.48)(3.90)0.45(0.20)(0.17)(0.11)(0.10)
Financing Cash Flow(0.40)1.36(0.28)0.100.06(0.15)(0.55)0.27(0.10)(0.23)(0.23)0.16(0.13)(0.70)3.48(1.06)(0.57)(0.40)(0.36)(0.57)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share1.251.001.000.751.000.750.750.750.500.500.500.500.350.350.350.350.350.100.100.10