TripAdvisor, Inc. (TRIP)
Services-Computer Programming, Data Processing, Etc.
Latest Price
$9.01
TTM P/E
450.50
Normalized P/E
160.89
Div Yield
--
Book Value
5.71
P/B Ratio
1.58
Valuation metrics
adjust assumptions →EPS: $0.31
Book value / share: $5.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.27
30% downside
Norm. op. income: $92M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.02
55% downside
Base FCF: $163M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.08
+156% upside
EPS: $0.31
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$4.65
48% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 17.44M | $239.0M | 14.89% | +629.3K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 10.55M | $144.0M | 9.01% | +2.19M | 2026-06-30 |
| CITADEL ADVISORS LLC | 9.14M | $125.0M | 7.80% | +1.99M | 2026-06-30 |
| Nuveen, LLC | 7.10M | $97.0M | 6.07% | +2.13M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.83M | $93.0M | 5.83% | +251.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.23M | $71.0M | 4.46% | +49.6K | 2026-06-30 |
| Starboard Value LP | 5.10M | $69.0M | 4.35% | -5.68M | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 4.98M | $68.0M | 4.25% | +1.00M | 2026-06-30 |
| STATE STREET CORP | 4.97M | $68.0M | 4.24% | +77.5K | 2026-06-30 |
| PAR CAPITAL MANAGEMENT INC | 4.07M | $55.0M | 3.48% | -- | 2026-06-30 |