IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TRNZ

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents0.020.010.030.010.010.050.010.010.010.010.03
Total Assets2.562.252.051.861.731.511.411.151.191.121.10
Long-term Debt1.361.191.060.970.920.770.740.530.660.620.57
Total Liabilities1.391.251.121.020.980.830.780.580.710.650.61
Retained Earnings(0.02)(0.02)(0.01)(0.01)(0.03)(0.03)(0.03)(0.02)(0.01)(0.02)(0.01)
Total Stockholder Equity1.171.000.920.830.760.680.630.570.480.470.48

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Selling, General & Admin3.153.082.592.252.472.622.222.091.931.901.661.551.501.521.52
Total Operating Expenses44.6142.6037.9434.0632.3935.4731.7927.2624.6622.0822.4123.3021.6119.4819.40
Net Income29.8339.4627.6541.4127.0945.8624.4030.8314.5117.7016.8219.8822.49(1.59)(28.79)
Basic EPS0.360.510.390.630.430.820.450.610.310.370.420.550.64(0.02)(0.36)
Diluted EPS0.360.510.390.630.430.780.430.590.300.370.400.520.60(0.02)(0.36)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(45.76)(165.00)(183.62)(123.53)(63.34)18.41(232.02)(21.89)(81.40)(136.36)55.49(36.13)20.75(50.73)(185.01)
Investing Cash Flow(0.41)(0.43)(0.07)(0.18)(0.11)(0.14)(0.12)(0.13)(0.03)(0.52)(0.75)(1.13)(0.34)(0.09)(0.11)
Financing Cash Flow46.70175.07166.91141.5862.21(17.18)194.5856.1588.64134.42(59.78)41.18(22.67)27.29172.52

Dividends Per Share

(USD)
MetricQ1 2026
Dividends Per Share11.76