IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TRIO-TECH INTERNATIONAL (TRT)

Special Industry Machinery, NEC

Latest Price
$10.09
TTM P/E
126.13
Normalized P/E
39.94
Div Yield
--
Book Value
3.94
P/B Ratio
2.56

Valuation metrics

adjust assumptions →
Norm. op. income: $1M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.59
45% downside
Base FCF: $1M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.58
+144% upside

Institutional Ownership

24.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
RENAISSANCE TECHNOLOGIES LLC356.9K$4.0M3.98%+31.3K2026-06-30
Compound Planning, Inc.334.9K$4.0M3.74%-286.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC307.5K$3.0M3.43%+43.1K2026-06-30
DIMENSIONAL FUND ADVISORS LP190.1K$2.0M2.12%-53.6K2026-06-30
JANE STREET GROUP, LLC188.7K$2.0M2.11%+169.1K2026-06-30
Huntleigh Advisors, Inc.113.1K$1.0M1.26%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC70.6K--0.79%+15.4K2026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC64.7K--0.72%-77.4K2026-06-30
BlackRock, Inc.57.0K--0.64%--2026-06-30
Informed Momentum Co LLC54.9K--0.61%--2026-06-30
View all institutional holders →