IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TRTGV

Balance Sheet

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.040.050.030.060.090.100.150.040.060.060.110.120.080.06
Goodwill0.240.240.240.240.240.24----0.240.240.240.240.240.240.24
Total Assets9.729.8110.049.0311.1011.2111.05--11.0111.7112.3812.6412.2011.3411.23
Long-term Debt--6.61----7.66------------8.63----7.52
Total Liabilities7.087.237.466.648.298.39----8.088.449.119.589.228.618.30
Retained Earnings0.660.770.760.562.292.34----2.402.722.422.001.871.782.43
Total Stockholder Equity*2.652.592.582.402.812.82----2.933.273.273.062.982.732.94
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q1 2023Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue21.7619.1016.9416.4111.9213.0311.4913.9710.1513.9726.4344.7939.4244.4233.1896.00
Cost of Revenue21.1418.6716.3015.6611.3212.0810.4412.059.7712.0524.5141.1133.3535.2622.4688.10
Gross Profit0.620.430.650.750.590.941.051.920.381.921.913.686.079.1610.737.90
Selling, General & Admin26.1426.3231.4324.2924.1322.5222.8624.0121.8124.0123.4022.7523.9921.4322.9888.84
Total Operating Expenses(182.36)(178.26)(200.58)(197.12)(226.12)(240.58)(232.37)(150.11)(199.29)(150.11)(211.19)(259.46)(250.27)(235.32)(217.83)(760.83)
Operating Income182.98178.69201.23197.87226.72241.53233.42152.03199.67152.03213.10263.14256.34244.48228.56768.73
Interest Expense66.1063.4169.8658.8968.1369.7067.4061.3961.4561.3957.3157.1252.6754.7360.00240.84
Pretax Income117.05115.32131.10139.18158.67171.98166.0890.59138.3590.59156.06206.46202.53147.5478.95528.55
Tax Provision11.388.8713.7713.4513.897.4215.4213.1512.8113.1514.3016.6212.0812.8113.7354.46
Net Income105.66106.44117.33125.72144.77164.56150.6577.44125.5469.70141.76189.84190.45134.7365.22474.09
Basic EPS--------------------2.352.902.671.840.8211.25
Diluted EPS--------------------2.342.882.651.830.8111.19
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q1 2025Q4 2024Q3 2024Q1 2024Q3 2023Q1 2023Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.210.290.250.870.260.260.300.400.420.370.611.15
Capital Expenditures------0.30--0.290.080.140.641.071.140.21
Free Cash Flow*------0.57--(0.04)0.220.26(0.22)(0.70)(0.53)0.94
Investing Cash Flow0.010.05(0.17)(0.38)0.020.020.05(0.45)(0.59)(1.03)(1.60)0.14
Financing Cash Flow(0.22)(0.40)(0.06)(0.48)(0.32)(0.32)(0.35)0.020.190.661.04(1.33)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2023Q1 2023Q1 2022Q4 2021Q2 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017
Dividends Per Share0.700.700.650.650.570.570.520.520.520.520.520.520.520.520.520.520.450.450.450.45
← Scroll for more columns →