TransUnion (TRU)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$77.02
TTM P/E
21.34
Normalized P/E
29.43
Div Yield
0.61%
Book Value
24.67
P/B Ratio
3.12
Valuation metrics
adjust assumptions →EPS: $2.32
Book value / share: $23.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.70
55% downside
Norm. op. income: $631M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.36
98% downside
Base FCF: $550M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$68.21
11% downside
EPS: $2.32
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$67.28
13% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Dodge & Cox | 24.20M | $1.75B | 12.55% | +8.01M | 2026-06-30 |
| BlackRock, Inc. | 18.96M | $1.37B | 9.83% | +140.3K | 2026-06-30 |
| Independent Franchise Partners LLP | 13.98M | $1.01B | 7.25% | +1.84M | 2026-06-30 |
| FMR LLC | 11.72M | $845.0M | 6.08% | +2.12M | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 10.67M | $1.48B | 5.53% | -2.48M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.72M | $628.0M | 4.52% | +81.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.21M | $592.0M | 4.26% | -69.4K | 2026-06-30 |
| STATE STREET CORP | 7.12M | $513.0M | 3.69% | +176.6K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 6.84M | $493.0M | 3.55% | -466.9K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 6.60M | $476.0M | 3.43% | -4.35M | 2026-06-30 |