IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TRVI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents54.3019.4118.9156.87117.0619.3734.1016.0512.9613.8132.4025.9713.7511.6512.5966.5724.7029.1136.8329.32
Short-term Investments264.57152.37169.35138.0686.8383.8873.5349.4456.5359.0150.5762.9080.4099.61107.9259.0353.16------
Total Current Assets325.71176.12191.66198.30207.23105.62109.4367.3472.1376.7787.5593.9599.21114.20122.62127.3279.8929.8437.9630.71
Property, Plant & Equipment0.340.270.180.210.240.280.160.170.200.200.220.240.230.250.170.070.030.040.050.07
Total Non-current Assets*4.813.491.781.061.111.381.471.571.681.791.861.941.762.000.401.041.530.550.520.89
Total Assets330.52179.61193.44199.36208.34107.00110.9068.9173.8178.5689.4095.90100.98116.21123.02128.3681.4130.3938.4831.60
Accounts Payable3.102.223.912.712.971.423.411.611.512.111.811.261.351.982.862.333.941.742.852.23
Total Current Liabilities8.747.129.759.049.246.8710.519.126.755.285.825.174.7113.2013.4014.6415.4312.8712.729.91
Total Non-current Liabilities*0.280.360.450.530.610.680.750.820.880.951.031.111.191.272.163.825.477.068.6810.30
Total Liabilities9.017.4810.209.579.857.5511.269.947.646.236.866.295.9014.4715.5618.4620.9019.9221.4020.22
Retained Earnings(360.79)(343.00)(329.80)(321.49)(309.69)(297.38)(287.04)(275.63)(262.39)(250.04)(239.13)(231.31)(223.61)(216.47)(210.07)(204.56)(196.30)(188.25)(180.92)(172.40)
Total Stockholder Equity321.51172.13183.24189.79198.4999.4699.6458.9766.1772.3382.5589.6195.07101.73107.46109.9060.5210.4617.0811.38
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development15.159.946.1910.099.397.819.3311.2210.028.806.526.325.845.004.325.775.104.646.184.72
Selling, General & Admin5.364.974.033.834.333.662.912.863.273.102.422.722.542.562.342.642.722.382.092.23
Total Operating Expenses20.5114.9110.2213.9213.7211.4712.2414.0913.2911.918.939.058.387.566.668.407.827.038.276.95
Operating Income(20.51)(14.91)(10.22)(13.92)(13.72)(11.47)(12.24)(14.09)(13.29)(11.91)(8.93)(9.04)(8.38)(7.56)(6.66)(8.40)(7.82)(7.02)(8.27)(6.95)
Interest Expense----------------0.000.000.000.000.150.230.270.290.300.300.310.30
Pretax Income(17.82)(13.21)(8.33)(11.82)(12.32)(10.35)(11.40)(13.27)(12.36)(10.91)(7.80)(7.71)(7.17)(6.41)(5.52)(8.27)(8.06)(7.33)(8.53)(7.25)
Tax Provision(0.02)(0.02)(0.02)(0.01)(0.02)(0.01)0.02(0.03)(0.01)(0.01)0.02(0.01)(0.03)(0.01)(0.02)(0.01)-0.00-0.00(0.01)0.00
Net Income(17.80)(13.19)(8.32)(11.80)(12.30)(10.34)(11.41)(13.24)(12.35)(10.90)(7.82)(7.70)(7.14)(6.40)(5.50)(8.27)(8.05)(7.33)(8.52)(7.25)
Basic EPS(0.11)(0.09)(0.06)(0.08)(0.09)(0.09)(0.11)(0.13)(0.12)(0.11)(0.08)(0.08)(0.07)(0.06)(0.01)(0.12)(0.14)------
Diluted EPS(0.11)(0.09)(0.06)(0.08)(0.09)(0.09)(0.11)(0.13)(0.12)(0.11)(0.08)(0.08)(0.07)(0.06)(0.01)(0.12)(0.14)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(17.43)(16.69)(7.63)(10.88)(10.10)(13.48)(9.55)(9.56)(8.68)(10.47)(6.36)(7.28)(9.87)(8.20)(6.33)(8.58)(6.18)(7.09)(6.23)(7.24)
Capital Expenditures0.120.100.000.010.00--0.010.000.03--0.020.020.040.060.120.04--------
Free Cash Flow*(17.55)(16.79)(7.63)(10.89)(10.10)--(9.56)(9.56)(8.71)--(6.38)(7.30)(9.91)(8.25)(6.45)(8.62)--------
Investing Cash Flow(112.04)16.97(30.61)(50.94)(2.61)(9.95)(23.87)7.672.77(8.09)12.8517.9819.648.96(48.31)(4.85)(54.22)------
Financing Cash Flow164.360.220.281.63110.408.7151.474.985.07(0.03)(0.05)1.51(7.66)(1.70)0.6555.3055.98(0.62)13.740.13
← Scroll for more columns →

* Derived from reported values