IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TSBK

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q2 2024Q1 2024Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.250.290.250.190.190.160.160.160.130.420.490.560.500.430.35
Net Loans & Leases----------------1.261.091.030.991.001.031.01
Total Assets2.062.052.011.961.931.911.901.901.811.891.881.831.741.701.59
Total Deposits1.761.741.701.671.651.631.631.631.551.661.661.611.521.481.38
Total Liabilities1.791.781.741.701.681.661.661.661.581.671.671.621.541.501.40
Retained Earnings0.250.250.240.230.230.220.210.200.190.180.170.170.160.160.15
Total Stockholder Equity0.270.270.270.260.250.250.240.240.230.210.210.210.200.200.19

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Interest & Dividend Income26.6725.9627.2026.6125.5424.8725.2624.1422.5019.8917.0214.6313.5213.3413.7813.8713.3613.96
Interest Expense--------------8.166.493.260.760.650.630.650.670.710.790.93
Net Interest Income18.8118.2418.9518.4017.6217.2116.9715.9816.0016.6316.2613.9812.8912.7013.1113.1612.5713.02
Provision for Credit Losses------------------0.610.270.000.000.000.000.000.000.00
Non-interest Income2.992.812.764.092.882.692.702.792.802.883.003.103.083.443.454.274.894.56
Non-interest Expense11.6411.6611.4311.9611.1711.1911.0711.0710.6210.9310.159.879.339.269.028.618.558.41
Pretax Income*9.658.8710.3210.318.898.468.577.467.847.978.847.216.646.877.548.818.909.17
Tax Provision1.931.742.101.861.791.711.711.541.551.671.791.471.321.391.531.791.651.88
Net Income7.727.138.228.457.106.766.865.926.306.317.055.745.335.496.027.027.257.29
Basic EPS0.990.911.041.070.900.850.860.740.780.770.850.690.640.660.720.840.870.88
Diluted EPS0.980.901.041.060.900.850.860.740.770.770.850.690.630.650.710.830.860.87

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow8.366.726.0810.0810.7812.35(3.06)4.114.879.428.118.985.154.266.9112.569.310.85
Capital Expenditures0.590.470.510.600.430.200.510.500.300.140.090.600.120.100.240.150.400.11
Free Cash Flow*7.776.255.589.4810.3512.16(3.56)3.614.579.288.028.385.034.166.6712.418.910.75
Investing Cash Flow(62.31)6.8812.15(4.32)(24.03)(1.94)22.0511.32(24.83)(67.61)(78.88)(83.52)(112.62)(60.15)24.2324.16(30.77)19.82
Financing Cash Flow5.3634.21(14.80)44.0415.6716.73(19.65)6.9049.26(33.67)(34.63)4.3941.4534.0245.3333.66104.5915.09

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2014Q3 2013Q2 2013
Dividends Per Share0.510.200.200.250.250.150.230.230.130.110.110.110.060.080.090.000.000.000.000.03