Financial Statements — TSBK
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.25 | 0.29 | 0.25 | 0.19 | 0.19 | 0.16 | 0.16 | 0.16 | 0.13 | 0.42 | 0.49 | 0.56 | 0.50 | 0.43 | 0.35 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | 1.26 | 1.09 | 1.03 | 0.99 | 1.00 | 1.03 | 1.01 |
| Total Assets | 2.06 | 2.05 | 2.01 | 1.96 | 1.93 | 1.91 | 1.90 | 1.90 | 1.81 | 1.89 | 1.88 | 1.83 | 1.74 | 1.70 | 1.59 |
| Total Deposits | 1.76 | 1.74 | 1.70 | 1.67 | 1.65 | 1.63 | 1.63 | 1.63 | 1.55 | 1.66 | 1.66 | 1.61 | 1.52 | 1.48 | 1.38 |
| Total Liabilities | 1.79 | 1.78 | 1.74 | 1.70 | 1.68 | 1.66 | 1.66 | 1.66 | 1.58 | 1.67 | 1.67 | 1.62 | 1.54 | 1.50 | 1.40 |
| Retained Earnings | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 |
| Total Stockholder Equity | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 26.67 | 25.96 | 27.20 | 26.61 | 25.54 | 24.87 | 25.26 | 24.14 | 22.50 | 19.89 | 17.02 | 14.63 | 13.52 | 13.34 | 13.78 | 13.87 | 13.36 | 13.96 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 8.16 | 6.49 | 3.26 | 0.76 | 0.65 | 0.63 | 0.65 | 0.67 | 0.71 | 0.79 | 0.93 |
| Net Interest Income | 18.81 | 18.24 | 18.95 | 18.40 | 17.62 | 17.21 | 16.97 | 15.98 | 16.00 | 16.63 | 16.26 | 13.98 | 12.89 | 12.70 | 13.11 | 13.16 | 12.57 | 13.02 |
| Provision for Credit Losses | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.61 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-interest Income | 2.99 | 2.81 | 2.76 | 4.09 | 2.88 | 2.69 | 2.70 | 2.79 | 2.80 | 2.88 | 3.00 | 3.10 | 3.08 | 3.44 | 3.45 | 4.27 | 4.89 | 4.56 |
| Non-interest Expense | 11.64 | 11.66 | 11.43 | 11.96 | 11.17 | 11.19 | 11.07 | 11.07 | 10.62 | 10.93 | 10.15 | 9.87 | 9.33 | 9.26 | 9.02 | 8.61 | 8.55 | 8.41 |
| Pretax Income* | 9.65 | 8.87 | 10.32 | 10.31 | 8.89 | 8.46 | 8.57 | 7.46 | 7.84 | 7.97 | 8.84 | 7.21 | 6.64 | 6.87 | 7.54 | 8.81 | 8.90 | 9.17 |
| Tax Provision | 1.93 | 1.74 | 2.10 | 1.86 | 1.79 | 1.71 | 1.71 | 1.54 | 1.55 | 1.67 | 1.79 | 1.47 | 1.32 | 1.39 | 1.53 | 1.79 | 1.65 | 1.88 |
| Net Income | 7.72 | 7.13 | 8.22 | 8.45 | 7.10 | 6.76 | 6.86 | 5.92 | 6.30 | 6.31 | 7.05 | 5.74 | 5.33 | 5.49 | 6.02 | 7.02 | 7.25 | 7.29 |
| Basic EPS | 0.99 | 0.91 | 1.04 | 1.07 | 0.90 | 0.85 | 0.86 | 0.74 | 0.78 | 0.77 | 0.85 | 0.69 | 0.64 | 0.66 | 0.72 | 0.84 | 0.87 | 0.88 |
| Diluted EPS | 0.98 | 0.90 | 1.04 | 1.06 | 0.90 | 0.85 | 0.86 | 0.74 | 0.77 | 0.77 | 0.85 | 0.69 | 0.63 | 0.65 | 0.71 | 0.83 | 0.86 | 0.87 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 8.36 | 6.72 | 6.08 | 10.08 | 10.78 | 12.35 | (3.06) | 4.11 | 4.87 | 9.42 | 8.11 | 8.98 | 5.15 | 4.26 | 6.91 | 12.56 | 9.31 | 0.85 |
| Capital Expenditures | 0.59 | 0.47 | 0.51 | 0.60 | 0.43 | 0.20 | 0.51 | 0.50 | 0.30 | 0.14 | 0.09 | 0.60 | 0.12 | 0.10 | 0.24 | 0.15 | 0.40 | 0.11 |
| Free Cash Flow* | 7.77 | 6.25 | 5.58 | 9.48 | 10.35 | 12.16 | (3.56) | 3.61 | 4.57 | 9.28 | 8.02 | 8.38 | 5.03 | 4.16 | 6.67 | 12.41 | 8.91 | 0.75 |
| Investing Cash Flow | (62.31) | 6.88 | 12.15 | (4.32) | (24.03) | (1.94) | 22.05 | 11.32 | (24.83) | (67.61) | (78.88) | (83.52) | (112.62) | (60.15) | 24.23 | 24.16 | (30.77) | 19.82 |
| Financing Cash Flow | 5.36 | 34.21 | (14.80) | 44.04 | 15.67 | 16.73 | (19.65) | 6.90 | 49.26 | (33.67) | (34.63) | 4.39 | 41.45 | 34.02 | 45.33 | 33.66 | 104.59 | 15.09 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 | Q2
2019 | Q1
2019 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 | Q2
2015 | Q1
2014 | Q3
2013 | Q2
2013 |
|---|
| Dividends Per Share | 0.51 | 0.20 | 0.20 | 0.25 | 0.25 | 0.15 | 0.23 | 0.23 | 0.13 | 0.11 | 0.11 | 0.11 | 0.06 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |