IntrinsicIntrinsic
← Scroll for more →

Tesla, Inc. (TSLA)

Motor Vehicles & Passenger Car Bodies

Latest Price
$404.22
TTM P/E
444.20
Normalized P/E
146.88
TTM Div Yield
--
Fwd Div Yield
--
Book Value
22.61
P/B Ratio
17.88

Valuation metrics

adjust assumptions →
EPS: $1.08
Book value / share: $21.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.07
94% downside
Norm. op. income: $6.5B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.41
94% downside
Base FCF: $5.0B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$109.07
73% downside
EPS: $1.08
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$16.20
96% downside

Institutional Ownership

48.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.214.22M$90.10B5.42%+6.09M2026-06-30
Vanguard Capital Management LLC184.02M$77.40B4.66%+1.17M2026-06-30
State Street Corp117.46M$49.40B2.97%+2.76M2026-06-30
Geode Capital Management, LLC68.91M$28.86B1.74%+911.6K2026-06-30
Jane Street Group, LLC65.14M$27.40B1.65%-31.17M2026-06-30
Citadel Advisors LLC56.59M$23.80B1.43%-7.34M2026-06-30
Invesco Ltd.55.46M$23.33B1.40%+38.53M2026-06-30
Vanguard Portfolio Management LLC49.55M$20.84B1.25%+297.6K2026-06-30
Capital World Investors45.74M$19.23B1.16%+2.83M2026-06-30
JPMorgan Chase & Co41.97M$17.29B1.06%-2.62M2026-06-30
View all institutional holders →