IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TSN

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.740.501.281.231.550.992.291.722.572.181.480.570.700.540.651.031.061.152.962.51
Accounts Receivable2.462.402.432.522.452.382.322.412.392.362.262.482.452.432.302.582.522.412.092.40
Inventory5.845.485.415.685.445.405.115.205.035.065.095.335.395.505.605.515.334.994.454.38
Total Current Assets9.468.879.519.929.869.1710.089.7510.579.979.228.728.888.898.959.639.309.0010.149.82
Property, Plant & Equipment8.798.929.060.169.089.289.350.129.379.599.679.639.619.359.128.698.398.198.017.84
Goodwill9.479.479.479.479.479.819.819.829.809.889.899.8810.2110.5510.5510.5110.5310.5510.5510.55
Intangible Assets5.485.535.581.555.685.745.801.805.935.996.052.026.166.166.212.176.336.406.462.44
Total Non-current Assets*26.1526.2926.5126.7426.6127.1127.2327.3527.1627.5027.5327.5327.8827.9027.7327.1926.9426.9026.6926.49
Total Assets35.6135.1736.0236.6636.4636.2837.3137.1037.7337.4736.7536.2536.7636.8036.6836.8236.2435.9036.8236.31
Accounts Payable2.762.472.722.602.372.352.502.402.292.242.622.592.422.392.532.482.312.272.122.23
Short-term Debt1.430.140.910.910.890.900.100.071.321.321.311.900.461.070.490.460.070.081.091.07
Total Current Liabilities6.604.856.206.395.695.494.784.795.815.636.176.504.955.355.115.314.684.666.036.33
Long-term Debt6.587.947.457.928.188.179.719.719.709.658.377.618.867.877.867.868.268.278.278.28
Total Non-current Liabilities*10.9312.2211.7912.1812.4412.3914.0313.9213.8513.7412.4211.6213.0312.0511.9311.8112.2112.2312.3912.26
Total Liabilities*17.5317.0718.0018.5718.1317.8818.8118.7119.6619.3818.6018.1217.9817.4017.0417.1216.8916.8818.4218.59
Retained Earnings18.6418.6418.5518.6518.7718.8919.0518.8718.6918.6718.6918.7619.3819.9620.2320.0819.7119.1218.4517.50
Total Stockholder Equity18.0818.1018.0218.0918.3418.4018.5018.3918.0818.0918.1518.1318.7819.4019.6419.7019.3619.0118.4017.72
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue13.8713.6514.3113.8613.8813.0713.6213.5713.3513.0713.3213.3513.1413.1313.2613.7413.5013.1212.9312.81
Cost of Revenue12.9512.6913.5113.1312.7412.4712.5312.5112.4812.2112.5012.8912.4612.6112.2912.4311.8811.3810.9210.34
Gross Profit0.920.960.810.731.140.601.101.060.880.870.820.460.680.530.971.311.611.742.022.48
Selling, General & Admin0.560.530.510.570.540.500.520.540.540.550.590.590.580.580.500.540.580.580.560.57
Total Operating Expenses0.560.530.510.570.880.500.520.540.540.550.590.921.030.580.500.540.580.580.560.57
Operating Income0.360.440.300.160.260.100.580.530.340.310.23(0.46)(0.35)(0.05)0.470.771.031.161.461.91
Interest Expense------------------0.110.11------------------
Pretax Income0.270.360.130.070.190.030.480.480.250.200.16(0.56)(0.43)(0.13)0.430.670.991.091.411.84
Tax Provision0.080.100.040.010.120.020.110.110.060.060.05(0.11)0.01(0.04)0.110.130.230.250.280.48
Net Income0.180.260.090.050.060.010.360.360.190.140.11(0.45)(0.42)(0.10)0.320.540.750.831.121.36
Diluted EPS0.520.730.240.130.170.021.011.000.540.410.30(1.29)(1.18)(0.28)0.881.502.072.283.073.71
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.64(0.11)0.940.540.77(0.18)1.030.620.80(0.12)1.300.320.660.010.760.800.67(0.21)1.431.18
Capital Expenditures0.160.140.250.290.230.190.270.250.260.270.350.380.470.510.590.560.480.440.410.35
Free Cash Flow*0.48(0.26)0.690.250.55(0.38)0.760.370.53(0.39)0.95(0.05)0.19(0.50)0.170.230.19(0.65)1.020.83
Investing Cash Flow(0.12)(0.12)(0.18)(0.26)0.01(0.18)(0.23)(0.03)(0.23)(0.24)(0.38)(0.43)(0.70)(0.51)(0.67)(0.61)(0.44)(0.43)(0.46)0.84
Financing Cash Flow(0.28)(0.55)(0.72)(0.60)(0.24)(0.94)(0.19)(1.46)(0.17)1.08(0.03)(0.01)0.200.38(0.48)(0.19)(0.36)(1.28)(0.48)(1.19)
← Scroll for more columns →

* Derived from reported values