← Scroll for more →
TSS, Inc. (TSSI)
Services-Management Consulting Services
Latest Price
$7.63
TTM P/E
14.96
Normalized P/E
39.83
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.86
P/B Ratio
2.67
Valuation metrics
adjust assumptions →EPS: $0.56
Book value / share: $2.78
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.92
21% downside
Norm. op. income: $914,000 (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.82
62% downside
Base FCF: $8M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.73
+231% upside
EPS: $0.56
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$21.84
+192% upside
Institutional Ownership
49.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.32M | $28.0M | 8.28% | +551.4K | 2026-06-30 |
| Jane Street Group, LLC | 1.41M | $17.0M | 5.02% | +649.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 966.5K | $11.0M | 3.44% | -1.9K | 2026-06-30 |
| Silvercrest Asset Management Group LLC | 681.7K | $8.0M | 2.43% | +265.2K | 2026-06-30 |
| Geode Capital Management, LLC | 626.9K | $7.0M | 2.23% | +51.3K | 2026-06-30 |
| Citadel Advisors LLC | 593.0K | $7.0M | 2.11% | +213.5K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 542.9K | $6.0M | 1.93% | +357.0K | 2026-06-30 |
| Driehaus Capital Management LLC | 536.3K | $6.0M | 1.91% | -- | 2026-06-30 |
| LPL Financial LLC | 486.3K | $5.0M | 1.73% | +143.4K | 2026-06-30 |
| State Street Corp | 484.3K | $5.0M | 1.73% | +59.0K | 2026-06-30 |