IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Trane Technologies plc (TT)

Auto Controls For Regulating Residential & Comml Environments

Latest Price
$442.52
TTM P/E
33.52
Normalized P/E
44.04
Div Yield
0.92%
Book Value
38.96
P/B Ratio
11.36

Valuation metrics

adjust assumptions →
EPS: $12.98
Book value / share: $34.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$100.31
77% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$64.10
86% downside
Base FCF: $2.1B (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$115.02
74% downside
EPS: $12.98
Target P/E: 44×
Formula: EPS × P/E
P/E Fair Value
$571.12
+29% upside