IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TETRA TECHNOLOGIES INC (TTI)

Crude Petroleum & Natural Gas

Latest Price
$6.61
TTM P/E
165.25
Normalized P/E
26.65
Div Yield
--
Book Value
2.98
P/B Ratio
2.22

Valuation metrics

adjust assumptions →
EPS: $0.02
Book value / share: $2.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.98
85% downside
Norm. op. income: $27M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.59
91% downside
Base FCF: $26M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.40
64% downside
EPS: $0.02
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$0.54
92% downside

Institutional Ownership

88.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.22M$138.0M8.26%+612.9K2026-06-30
NEUBERGER BERMAN GROUP LLC8.67M$98.0M5.85%+505.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.12M$69.0M4.13%+693.8K2026-06-30
AMERIPRISE FINANCIAL INC6.07M$68.0M4.10%+549.7K2026-06-30
NEEDHAM INVESTMENT MANAGEMENT LLC5.65M$64.0M3.82%+2.28M2026-06-30
AMERICAN CENTURY COMPANIES INC4.53M$51.0M3.06%+174.1K2026-06-30
Driehaus Capital Management LLC4.37M$49.0M2.95%+782.8K2026-06-30
STATE STREET CORP3.96M$44.0M2.67%-212.9K2026-06-30
VAUGHAN NELSON INVESTMENT MANAGEMENT, L.P.3.88M$43.0M2.62%+1.14M2026-06-30
Broad Bay Capital Management, LP3.50M$39.0M2.36%--2026-06-30
View all institutional holders →