Financial Statements — TTMI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.51 | 0.41 | 0.49 | 0.45 | 0.41 | 0.47 | 0.45 | 0.44 | 0.41 | 0.40 | 0.42 | 0.34 | 0.27 | 0.52 | 0.53 | 0.56 | 0.54 |
| Accounts Receivable | 0.72 | 0.62 | 0.50 | 0.50 | 0.50 | 0.42 | 0.40 | 0.37 | 0.39 | 0.39 | 0.40 | 0.48 | 0.47 | 0.41 | 0.39 | 0.38 | 0.37 |
| Inventory | 0.31 | 0.28 | 0.25 | 0.25 | 0.25 | 0.23 | 0.22 | 0.22 | 0.21 | 0.19 | 0.18 | 0.21 | 0.21 | 0.14 | 0.14 | 0.13 | 0.12 |
| Total Current Assets | 2.25 | 1.91 | 1.76 | 1.68 | 1.58 | 1.52 | 1.45 | 1.41 | 1.35 | 1.34 | 1.38 | 1.44 | 1.38 | 1.43 | 1.42 | 1.40 | 1.33 |
| Property, Plant & Equipment | 1.19 | 1.07 | 0.99 | 0.92 | 0.89 | 0.86 | 0.84 | 0.83 | 0.81 | 0.71 | 0.71 | 0.75 | 0.75 | 0.66 | 0.67 | 0.65 | 0.65 |
| Goodwill | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.70 | 0.70 | 0.70 | 0.70 | 0.75 | 0.75 | 0.73 | 0.72 | 0.64 | 0.64 | 0.64 | 0.64 |
| Intangible Assets | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.20 | 0.21 | 0.22 | 0.25 | 0.26 | 0.27 | 0.30 | 0.31 | 0.23 | 0.25 | 0.26 | 0.27 |
| Total Non-current Assets* | 1.99 | 2.07 | 1.96 | 1.90 | 1.87 | 1.89 | 1.89 | 1.89 | 1.91 | 1.81 | 1.80 | 1.85 | 1.83 | 1.61 | 1.62 | 1.62 | 1.63 |
| Total Assets | 4.42 | 3.98 | 3.72 | 3.58 | 3.45 | 3.42 | 3.34 | 3.30 | 3.27 | 3.15 | 3.18 | 3.29 | 3.21 | 3.04 | 3.05 | 3.03 | 2.97 |
| Accounts Payable | 0.81 | 0.61 | 0.51 | 0.45 | 0.40 | 0.39 | 0.37 | 0.35 | 0.34 | 0.31 | 0.31 | 0.41 | 0.43 | 0.38 | 0.39 | 0.36 | 0.34 |
| Total Current Liabilities | 1.26 | 1.02 | 0.91 | 0.83 | 0.76 | 0.76 | 0.71 | 0.67 | 0.69 | 0.60 | 0.63 | 0.74 | 0.72 | 0.59 | 0.57 | 0.55 | 0.51 |
| Long-term Debt | 0.97 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.86 | 0.86 | 0.88 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
| Total Non-current Liabilities | 1.22 | 1.13 | 1.11 | 1.11 | 1.10 | 1.11 | 1.10 | 1.11 | 1.08 | 1.00 | 1.02 | 1.03 | 1.02 | 1.01 | 1.01 | 1.00 | 1.01 |
| Total Liabilities* | 2.48 | 2.14 | 2.02 | 1.94 | 1.87 | 1.87 | 1.81 | 1.78 | 1.77 | 1.60 | 1.65 | 1.77 | 1.74 | 1.60 | 1.58 | 1.56 | 1.52 |
| Retained Earnings | 1.15 | 1.07 | 0.97 | 0.91 | 0.87 | 0.83 | 0.82 | 0.79 | 0.76 | 0.80 | 0.80 | 0.79 | 0.75 | 0.72 | 0.70 | 0.68 | 0.65 |
| Total Stockholder Equity | 1.93 | 1.84 | 1.70 | 1.64 | 1.59 | 1.55 | 1.53 | 1.52 | 1.50 | 1.54 | 1.53 | 1.52 | 1.47 | 1.45 | 1.47 | 1.47 | 1.44 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.00 | 0.85 | 0.77 | 0.75 | 0.73 | 0.65 | 0.65 | 0.62 | 0.61 | 0.57 | 0.62 | 0.57 | 0.55 | 0.54 | 0.67 | 0.63 | 0.58 | 0.60 | 0.56 | 0.57 |
| Cost of Revenue | 0.79 | 0.66 | 0.61 | 0.60 | 0.58 | 0.52 | 0.52 | 0.49 | 0.49 | 0.47 | 0.50 | 0.46 | 0.45 | 0.46 | 0.54 | 0.51 | 0.49 | 0.50 | 0.46 | 0.47 |
| Gross Profit | 0.21 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.13 | 0.13 | 0.12 | 0.10 | 0.12 | 0.11 | 0.10 | 0.09 | 0.13 | 0.12 | 0.09 | 0.10 | 0.09 | 0.10 |
| Research & Development | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Selling, General & Admin | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Operating Expenses | 0.10 | 0.11 | 0.09 | 0.08 | 0.09 | 0.08 | 0.12 | 0.08 | 0.08 | 0.09 | 0.02 | 0.12 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 |
| Operating Income | 0.11 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.01 | 0.05 | 0.04 | 0.02 | 0.10 | (0.01) | 0.02 | -0.00 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.01 | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.01 | 0.03 | 0.03 | 0.01 | 0.08 | (0.02) | 0.01 | (0.01) | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| Tax Provision | -0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.08 | 0.02 | 0.01 | (0.01) | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | 0.00 |
| Net Income | 0.08 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | (0.04) | 0.01 | (0.01) | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 |
| Basic EPS | 0.80 | 0.48 | 0.49 | 0.51 | 0.41 | 0.32 | 0.05 | 0.14 | 0.26 | 0.10 | 0.06 | (0.36) | 0.07 | (0.06) | 0.43 | 0.27 | 0.17 | 0.08 | 0.20 | 0.26 |
| Diluted EPS | 0.77 | 0.47 | 0.47 | 0.50 | 0.40 | 0.31 | 0.05 | 0.14 | 0.25 | 0.10 | 0.05 | (0.36) | 0.07 | (0.06) | 0.42 | 0.27 | 0.17 | 0.08 | 0.19 | 0.26 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 96.43 | 21.74 | 62.93 | 141.80 | 97.80 | (10.65) | 86.05 | 65.09 | 41.86 | 43.90 | 58.85 | 25.88 | 55.08 | 80.01 | 79.32 | 35.99 | 62.37 | 16.21 | 56.91 | 41.15 |
| Capital Expenditures | 62.36 | 106.85 | 69.39 | 99.45 | 60.41 | 63.32 | 56.03 | 40.90 | 39.47 | 49.34 | 33.70 | 49.47 | 31.00 | 26.32 | 26.48 | 23.45 | 19.86 | 17.45 | 22.84 | 21.80 |
| Free Cash Flow* | 34.07 | (85.10) | (6.46) | 42.35 | 37.40 | (73.97) | 30.02 | 24.19 | 2.39 | (5.45) | 25.15 | (23.58) | 24.08 | 53.69 | 52.84 | 12.55 | 42.50 | (1.24) | 34.07 | 19.35 |
| Investing Cash Flow | (50.42) | (106.80) | (51.25) | (99.23) | (60.23) | (63.22) | (52.76) | (40.93) | (9.95) | (42.56) | (33.76) | (21.94) | 9.63 | (25.65) | (325.61) | (23.42) | (23.07) | (17.38) | (22.73) | (20.97) |
| Financing Cash Flow | 51.76 | (6.20) | (1.70) | 0.55 | (0.95) | (18.82) | 1.40 | (1.11) | (26.02) | (11.08) | (15.49) | (22.37) | (50.00) | 15.00 | (5.19) | (31.12) | (32.02) | (27.24) | (16.05) | 68.08 |
* Derived from reported values