IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TTMI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.510.410.490.450.410.470.450.440.410.400.420.340.270.520.530.560.54
Accounts Receivable0.720.620.500.500.500.420.400.370.390.390.400.480.470.410.390.380.37
Inventory0.310.280.250.250.250.230.220.220.210.190.180.210.210.140.140.130.12
Total Current Assets2.251.911.761.681.581.521.451.411.351.341.381.441.381.431.421.401.33
Property, Plant & Equipment1.191.070.990.920.890.860.840.830.810.710.710.750.750.660.670.650.65
Goodwill0.670.670.670.670.670.700.700.700.700.750.750.730.720.640.640.640.64
Intangible Assets0.140.150.160.170.180.200.210.220.250.260.270.300.310.230.250.260.27
Total Non-current Assets*1.992.071.961.901.871.891.891.891.911.811.801.851.831.611.621.621.63
Total Assets4.423.983.723.583.453.423.343.303.273.153.183.293.213.043.053.032.97
Accounts Payable0.810.610.510.450.400.390.370.350.340.310.310.410.430.380.390.360.34
Total Current Liabilities1.261.020.910.830.760.760.710.670.690.600.630.740.720.590.570.550.51
Long-term Debt0.970.920.920.920.920.910.910.910.860.860.880.930.930.930.930.930.93
Total Non-current Liabilities1.221.131.111.111.101.111.101.111.081.001.021.031.021.011.011.001.01
Total Liabilities*2.482.142.021.941.871.871.811.781.771.601.651.771.741.601.581.561.52
Retained Earnings1.151.070.970.910.870.830.820.790.760.800.800.790.750.720.700.680.65
Total Stockholder Equity1.931.841.701.641.591.551.531.521.501.541.531.521.471.451.471.471.44

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.000.850.770.750.730.650.650.620.610.570.620.570.550.540.670.630.580.600.560.57
Cost of Revenue0.790.660.610.600.580.520.520.490.490.470.500.460.450.460.540.510.490.500.460.47
Gross Profit0.210.180.170.160.150.130.130.130.120.100.120.110.100.090.130.120.090.100.090.10
Research & Development0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.00
Selling, General & Admin0.060.070.050.050.050.040.050.040.040.040.040.040.040.040.040.050.030.030.030.03
Total Operating Expenses0.100.110.090.080.090.080.120.080.080.090.020.120.080.090.080.080.070.060.060.06
Operating Income0.110.070.080.070.060.050.010.050.040.020.10(0.01)0.02-0.000.050.040.030.030.030.04
Interest Expense------------0.01--0.010.010.010.010.010.010.010.010.010.010.010.01
Pretax Income0.080.060.060.060.050.040.010.030.030.010.08(0.02)0.01(0.01)0.050.030.020.020.020.03
Tax Provision-0.000.010.010.010.000.010.010.010.000.000.080.020.01(0.01)0.010.01-0.000.010.000.00
Net Income0.080.050.050.050.040.030.010.010.030.010.01(0.04)0.01(0.01)0.040.030.020.010.020.03
Basic EPS0.800.480.490.510.410.320.050.140.260.100.06(0.36)0.07(0.06)0.430.270.170.080.200.26
Diluted EPS0.770.470.470.500.400.310.050.140.250.100.05(0.36)0.07(0.06)0.420.270.170.080.190.26

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow96.4321.7462.93141.8097.80(10.65)86.0565.0941.8643.9058.8525.8855.0880.0179.3235.9962.3716.2156.9141.15
Capital Expenditures62.36106.8569.3999.4560.4163.3256.0340.9039.4749.3433.7049.4731.0026.3226.4823.4519.8617.4522.8421.80
Free Cash Flow*34.07(85.10)(6.46)42.3537.40(73.97)30.0224.192.39(5.45)25.15(23.58)24.0853.6952.8412.5542.50(1.24)34.0719.35
Investing Cash Flow(50.42)(106.80)(51.25)(99.23)(60.23)(63.22)(52.76)(40.93)(9.95)(42.56)(33.76)(21.94)9.63(25.65)(325.61)(23.42)(23.07)(17.38)(22.73)(20.97)
Financing Cash Flow51.76(6.20)(1.70)0.55(0.95)(18.82)1.40(1.11)(26.02)(11.08)(15.49)(22.37)(50.00)15.00(5.19)(31.12)(32.02)(27.24)(16.05)68.08

* Derived from reported values