IntrinsicIntrinsic
← Scroll for more →

Mammoth Energy Services, Inc. (TUSK)

Oil & Gas Field Services, NEC

Latest Price
$2.83
TTM P/E
94.17
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.45
P/B Ratio
0.52

Valuation metrics

adjust assumptions →
EPS: $0.10
Book value / share: $5.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.47
+23% upside
Base FCF: $12M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.97
+642% upside
EPS: $0.10
Target P/E: 94×
Formula: EPS × P/E
P/E Fair Value
$9.40
+233% upside

Institutional Ownership

53.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Wexford Capital LP12.07M$39.0M25.08%-10.00M2026-06-30
Adage Capital Partners GP, L.L.C.4.58M$14.0M9.51%--2026-06-30
Vanguard Capital Management LLC1.06M$3.0M2.20%+240.5K2026-06-30
Peapod Lane Capital LLC807.8K$2.0M1.68%+208.0K2026-06-30
Dimensional Fund Advisors LP691.7K$2.0M1.44%+5.5K2026-06-30
Citadel Advisors LLC593.3K$1.0M1.23%+251.3K2026-06-30
Jane Street Group, LLC506.7K$1.0M1.05%+471.9K2026-06-30
BlackRock, Inc.408.0K$1.0M0.85%-1.05M2026-06-30
Marshall Wace, LLP395.6K$1.0M0.82%+364.8K2026-06-30
Johns Hopkins University387.4K$1.0M0.80%--2026-06-30
View all institutional holders →