Financial Statements — TVC
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.42 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.51 |
| Accounts Receivable | 2.17 | 1.97 | 1.93 | 1.89 | 1.74 | 1.71 | 1.68 | 1.45 | 1.59 | 1.60 | 1.51 | 1.75 | 1.75 | 1.35 | 1.38 | 1.47 | 1.28 | 1.37 |
| Inventory | 1.26 | 1.21 | 1.23 | 1.18 | 1.18 | 1.20 | 1.19 | 1.13 | 1.18 | 1.19 | 1.18 | 1.21 | 1.01 | 0.99 | 1.02 | 1.01 | 1.01 | 1.06 |
| Total Current Assets | 5.43 | 4.38 | 4.01 | 3.89 | 3.93 | 3.71 | 3.69 | 3.47 | 3.68 | 3.69 | 3.75 | 4.00 | 3.92 | 3.26 | 3.25 | 3.29 | 3.08 | 3.14 |
| Property, Plant & Equipment | -- | -- | 41.22 | 40.96 | 40.48 | 39.92 | 38.51 | 38.17 | 37.98 | 37.16 | 37.02 | 36.99 | 36.64 | 36.57 | 36.46 | 36.09 | 35.95 | 35.60 |
| Total Non-current Assets* | 56.21 | 55.56 | 55.50 | 55.99 | 55.38 | 54.66 | 52.51 | 48.87 | 48.57 | 47.53 | 47.38 | 47.31 | 48.75 | 48.90 | 49.03 | 49.73 | 49.41 | 49.42 |
| Total Assets | 61.64 | 59.94 | 59.52 | 59.89 | 59.31 | 58.36 | 56.20 | 52.34 | 52.25 | 51.21 | 51.14 | 51.31 | 52.68 | 52.16 | 52.28 | 53.02 | 52.48 | 52.56 |
| Accounts Payable | 3.15 | 2.89 | 2.77 | 2.98 | 2.91 | 2.78 | 2.71 | 2.47 | 2.45 | 2.43 | 2.25 | 2.36 | 2.38 | 2.05 | 1.90 | 1.93 | 1.79 | 1.67 |
| Short-term Debt | 1.60 | 2.42 | 1.24 | 1.74 | 2.77 | 3.78 | 3.17 | 1.88 | 2.10 | 0.72 | 0.57 | 1.62 | 1.03 | 0.68 | 1.07 | 1.60 | 1.24 | 0.11 |
| Total Current Liabilities | 5.60 | 6.19 | 4.88 | 5.55 | 6.62 | 7.33 | 6.60 | 5.15 | 5.35 | 3.95 | 3.68 | 4.87 | 5.38 | 4.79 | 4.83 | 4.41 | 4.17 | 4.61 |
| Long-term Debt | 22.99 | 21.07 | 22.09 | 20.88 | 19.39 | 18.16 | 17.76 | 18.78 | 18.80 | 19.81 | 19.82 | 18.83 | 18.37 | 18.43 | 18.47 | 19.00 | 19.02 | 19.04 |
| Total Non-current Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11.85 | 11.96 | 11.97 | 13.99 | 14.24 | 14.50 | 15.73 | 15.65 | 15.75 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5.92 | -- | 3.38 | 2.70 | 2.96 | 3.02 | 4.10 | 2.97 | 2.88 | 2.58 | 3.10 |
| Total Operating Expenses | 2.83 | 2.83 | 2.50 | 2.99 | 2.79 | 2.82 | 2.51 | 2.72 | -- | -- | -- | 2.67 | 2.46 | 2.61 | 2.62 | 3.14 | 2.38 | 2.35 | 2.26 | 2.15 |
| Operating Income | 0.61 | 0.71 | 0.55 | 0.92 | 0.52 | 0.72 | 0.41 | 0.80 | 0.46 | 0.58 | 0.39 | 0.71 | 0.24 | 0.35 | 0.40 | 0.96 | 0.59 | 0.54 | 0.33 | 0.96 |
| Net Income | 0.31 | 0.39 | 0.27 | 0.62 | 0.21 | 0.41 | 0.13 | 0.52 | 0.18 | 0.31 | 0.13 | 0.41 | (0.06) | 0.05 | 0.10 | 0.63 | 0.26 | 0.21 | 0.01 | 0.60 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 0.78 | 0.78 | 0.33 | 1.25 | 0.62 | 1.01 | 0.45 | 1.06 | 0.51 | 1.04 | 0.39 | 1.10 | 0.62 | 0.72 | 0.44 | 1.11 | 0.38 | 0.97 | 0.49 | 1.03 |
| Capital Expenditures | 0.88 | 0.85 | 1.14 | 1.01 | 1.05 | 1.19 | 1.21 | 0.90 | 0.76 | 0.76 | 0.86 | 0.70 | 0.63 | 0.59 | 0.61 | 0.59 | 0.63 | 0.53 | 0.61 | 0.49 |
| Free Cash Flow* | (0.10) | (0.08) | (0.81) | 0.23 | (0.43) | (0.18) | (0.76) | 0.16 | (0.25) | 0.28 | (0.47) | 0.40 | -0.00 | 0.12 | (0.17) | 0.53 | (0.26) | 0.44 | (0.12) | 0.54 |
| Investing Cash Flow | (0.88) | (0.91) | (1.21) | (1.03) | (1.05) | (1.20) | (1.38) | (1.04) | (0.77) | (0.77) | (1.00) | (0.76) | (0.74) | (0.62) | (0.88) | (0.68) | (0.69) | (0.56) | (0.73) | (0.64) |
| Financing Cash Flow | 1.09 | 0.14 | (0.20) | 0.86 | 0.41 | 0.19 | 0.96 | (0.02) | 0.26 | (0.26) | 0.61 | (0.33) | 0.12 | (0.09) | 0.44 | (0.43) | 0.31 | (0.41) | 0.25 | (0.39) |
* Derived from reported values