IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TVTX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.120.080.090.110.080.060.060.040.030.040.060.140.070.160.060.150.180.260.170.15
Accounts Receivable0.080.090.080.080.040.030.030.030.020.020.020.010.020.020.020.010.020.010.020.01
Inventory0.040.040.040.040.040.040.010.040.040.040.010.020.020.010.010.010.010.010.010.01
Total Current Assets0.620.390.440.370.380.370.420.320.370.480.620.690.540.600.490.530.590.630.580.58
Property, Plant & Equipment0.000.000.000.000.000.000.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Goodwill------0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.130.110.110.110.100.100.100.100.100.100.100.110.150.160.140.150.150.150.150.15
Total Non-current Assets*0.180.160.170.170.180.170.180.180.180.180.170.150.190.200.190.190.190.200.190.20
Total Assets0.800.560.610.540.560.550.590.500.550.660.790.830.740.810.670.730.780.830.780.78
Accounts Payable0.010.010.020.020.020.020.020.020.030.020.040.020.020.020.020.010.010.020.020.01
Total Current Liabilities0.150.130.160.140.190.180.200.190.120.170.180.140.140.130.140.130.120.120.120.11
Total Non-current Liabilities*0.620.330.330.330.330.330.330.340.410.420.410.410.480.490.490.490.500.500.350.35
Total Liabilities0.770.460.490.470.520.520.540.530.540.590.590.550.620.620.630.630.620.620.470.47
Retained Earnings(1.54)(1.51)(1.47)(1.48)(1.50)(1.49)(1.45)(1.39)(1.33)(1.26)(1.13)(1.04)(1.19)(1.10)(1.01)(0.95)(0.88)(0.81)(0.77)(0.71)
Total Stockholder Equity0.020.100.110.070.030.030.06(0.03)0.020.070.200.280.120.190.040.100.160.210.300.31
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue169.58127.20129.69164.86114.4581.7374.7962.9054.1241.37(8.55)37.1059.7056.9955.8753.5054.1748.4957.2568.22
Cost of Revenue2.171.952.551.591.524.682.551.632.061.503.051.291.995.131.731.682.052.141.901.59
Gross Profit167.41125.25127.14163.27189.9877.0572.2361.2752.0639.8740.4993.2957.7151.8754.1451.8252.1246.3555.35165.35
Research & Development----------------------0.000.007.50----------48.41
Selling, General & Admin96.1180.25101.7086.4576.2272.8469.5065.6264.7864.2251.4667.8074.0472.2562.9257.5252.9846.7942.0836.07
Total Operating Expenses163.46162.16159.56138.34245.31119.73132.97117.42119.76179.11134.73387.20145.29138.91120.99119.96117.57112.48102.54279.93
Operating Income3.95(36.91)(32.43)24.93(12.65)(42.67)(60.74)(56.15)(67.70)(139.24)(120.93)(92.58)(87.58)(87.05)(66.85)(68.13)(65.45)(66.13)(47.19)(31.71)
Interest Expense------------------2.802.702.802.902.903.00----------
Pretax Income(35.00)(36.72)(21.06)25.71(12.73)(41.19)(60.34)(54.84)(69.57)(135.77)(115.06)(89.23)(85.56)(86.25)(65.76)(69.51)(66.98)(75.92)(51.57)(35.60)
Tax Provision(0.20)(0.12)0.920.010.020.04(0.07)(0.08)0.090.190.070.010.070.080.060.140.050.050.000.04
Net Income(34.80)(37.10)2.7325.71(12.75)(41.23)(60.26)(54.81)(70.41)(136.06)(90.17)150.74(85.63)(86.33)(65.82)(69.66)(67.03)(75.97)(51.57)(35.64)
Basic EPS(0.37)(0.40)0.030.29(0.14)(0.47)(0.71)(0.70)(0.91)(1.76)(1.07)1.97(1.13)(1.27)(1.03)(1.09)(1.05)(1.20)(0.82)(0.59)
Diluted EPS(0.37)(0.40)0.040.28(0.14)(0.47)(0.71)(0.70)(0.91)(1.76)(1.07)1.97(1.13)(1.27)(1.03)(1.09)(1.05)(1.20)(0.82)(0.59)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow58.07(40.37)60.6814.324.98(42.19)(35.72)(42.51)(40.24)(119.00)(70.47)(59.13)(69.30)(81.12)(54.64)(39.52)(36.81)(55.32)(26.88)32.06
Capital Expenditures------0.140.24----0.000.080.000.030.64--0.630.030.010.020.130.150.35
Free Cash Flow*------14.184.75----(42.51)(40.33)(119.00)(70.50)(59.78)--(81.75)(54.67)(39.54)(36.82)(55.45)(27.03)31.71
Investing Cash Flow(206.29)21.55(104.84)86.594.8541.29(80.31)46.1328.61104.90(16.95)133.32(23.55)(37.04)(36.70)10.08(39.10)33.177.3732.52
Financing Cash Flow187.524.2026.68(65.34)1.483.72139.120.050.78(0.52)0.12(0.63)2.27217.000.552.280.83113.9133.212.41
← Scroll for more columns →

* Derived from reported values