Financial Statements — TWI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.17 | 0.21 | 0.18 | 0.17 | 0.23 | 0.22 | -- | -- | -- | -- | 0.12 | 0.12 | 0.10 | 0.09 | 0.10 | 0.10 |
| Accounts Receivable | 0.32 | 0.34 | 0.29 | 0.30 | 0.32 | 0.27 | 0.32 | 0.36 | 0.24 | 0.28 | 0.33 | 0.28 | 0.30 | 0.31 | 0.26 | 0.27 | 0.25 |
| Inventory | 0.48 | 0.47 | 0.47 | 0.48 | 0.46 | 0.45 | 0.46 | 0.50 | 0.36 | 0.38 | 0.39 | 0.41 | 0.42 | 0.42 | 0.37 | 0.35 | 0.31 |
| Total Current Assets | 1.05 | 1.05 | 1.03 | 1.04 | 1.03 | 1.03 | 1.09 | 1.16 | 0.88 | 0.93 | 0.97 | 0.90 | 0.93 | 0.91 | 0.80 | 0.77 | 0.72 |
| Property, Plant & Equipment | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.45 | 0.30 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.67 | 0.66 | 0.72 | 0.72 | 0.70 | 0.66 | 0.64 | 0.66 | 0.38 | 0.37 | 0.37 | 0.35 | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 |
| Total Assets | 1.72 | 1.71 | 1.75 | 1.75 | 1.72 | 1.69 | 1.73 | 1.81 | 1.26 | 1.31 | 1.34 | 1.25 | 1.29 | 1.27 | 1.14 | 1.13 | 1.07 |
| Accounts Payable | 0.29 | 0.28 | 0.25 | 0.27 | 0.28 | 0.23 | 0.26 | 0.29 | 0.19 | 0.23 | 0.28 | 0.26 | 0.28 | 0.30 | 0.25 | 0.24 | 0.22 |
| Total Current Liabilities | 0.50 | 0.48 | 0.45 | 0.44 | 0.45 | 0.43 | 0.45 | 0.50 | 0.37 | 0.40 | 0.47 | 0.47 | 0.50 | 0.49 | 0.44 | 0.41 | 0.38 |
| Long-term Debt | 0.59 | 0.61 | 0.58 | 0.59 | 0.59 | 0.52 | 0.55 | 0.55 | 0.41 | 0.41 | 0.41 | 0.41 | 0.44 | 0.48 | 0.45 | 0.45 | 0.44 |
| Total Non-current Liabilities* | 0.71 | 0.73 | 0.72 | 0.73 | 0.73 | 0.66 | 0.67 | 0.69 | 0.45 | 0.45 | 0.45 | 0.46 | 0.49 | 0.53 | 0.51 | 0.51 | 0.50 |
| Total Liabilities | 1.21 | 1.21 | 1.18 | 1.18 | 1.18 | 1.09 | 1.12 | 1.18 | 0.82 | 0.85 | 0.92 | 0.93 | 0.98 | 1.02 | 0.94 | 0.92 | 0.88 |
| Retained Earnings | 0.08 | 0.08 | 0.16 | 0.16 | 0.16 | 0.16 | 0.18 | 0.18 | 0.17 | 0.15 | 0.12 | 0.05 | 0.01 | (0.06) | (0.11) | (0.12) | (0.12) |
| Total Stockholder Equity | 0.50 | 0.49 | 0.57 | 0.57 | 0.53 | 0.60 | 0.61 | 0.63 | 0.43 | 0.45 | 0.42 | 0.32 | 0.30 | 0.25 | 0.18 | 0.18 | 0.17 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 484.77 | 505.07 | 410.44 | 466.47 | 460.83 | 490.71 | 383.57 | 447.99 | 532.17 | 482.21 | 390.20 | 401.78 | 481.18 | 548.64 | 509.77 | 530.72 | 572.90 | 556.00 | 487.68 | 450.38 |
| Cost of Revenue | 409.84 | 433.62 | 365.77 | 395.60 | 391.56 | 422.06 | 342.39 | 389.18 | 451.73 | 404.84 | 331.88 | 335.71 | 395.28 | 453.09 | 433.07 | 443.09 | 463.24 | 469.27 | 425.16 | 390.09 |
| Gross Profit | 74.92 | 71.45 | 44.67 | 70.87 | 69.27 | 68.64 | 41.19 | 58.81 | 80.44 | 77.37 | 58.32 | 66.07 | 85.90 | 95.56 | 76.69 | 87.63 | 109.65 | 86.73 | 62.52 | 60.29 |
| Research & Development | 5.40 | 5.28 | 4.89 | 4.55 | 4.34 | 4.54 | 4.45 | 4.20 | 4.22 | 3.65 | 3.14 | 3.17 | 3.22 | 3.01 | 2.81 | 2.43 | 2.24 | 2.92 | 2.65 | 2.37 |
| Selling, General & Admin | 52.72 | 52.40 | 47.93 | 53.13 | 52.35 | 49.86 | 51.26 | 49.53 | 51.58 | 39.42 | 32.02 | 33.59 | 34.86 | 34.47 | 30.49 | 31.41 | 34.67 | 36.23 | 32.96 | 32.22 |
| Total Operating Expenses | 61.61 | 85.23 | 55.61 | 61.13 | 59.11 | 56.85 | 58.20 | 56.00 | 58.12 | 52.30 | 37.61 | 39.10 | 40.00 | 40.42 | 35.79 | 37.14 | 39.95 | 42.02 | 38.19 | 37.39 |
| Operating Income | 13.31 | (13.78) | (10.94) | 9.74 | 10.16 | 11.80 | (17.02) | 2.81 | 22.32 | 25.07 | 20.72 | 26.98 | 45.90 | 55.14 | 40.90 | 50.49 | 69.70 | 44.71 | 24.33 | 22.90 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 9.01 | 7.19 | 5.49 | 2.60 | 3.93 | 5.76 | 6.49 | 6.96 | 7.22 | 7.71 | 7.91 | 8.28 | 7.82 |
| Pretax Income | 6.34 | (19.62) | (15.24) | (1.39) | 1.09 | 4.25 | (25.03) | (5.28) | 18.87 | 19.71 | (3.60) | 24.38 | 41.32 | 47.65 | 27.01 | 54.16 | 87.92 | 33.26 | 19.51 | 16.15 |
| Tax Provision | -0.00 | 4.63 | 39.90 | 1.07 | 4.69 | 4.23 | (26.24) | 12.92 | 15.45 | 9.74 | (2.32) | 4.72 | 9.43 | 14.22 | (15.96) | 11.45 | 19.00 | 8.68 | (8.78) | 5.34 |
| Net Income | 5.76 | (24.21) | (56.04) | (2.26) | (4.54) | (0.65) | 1.34 | (18.25) | 2.15 | 9.20 | (2.56) | 19.28 | 30.21 | 31.84 | 42.04 | 43.17 | 67.17 | 23.92 | 27.60 | 11.19 |
| Basic EPS | 0.09 | (0.38) | (0.88) | (0.04) | (0.07) | (0.01) | 0.00 | (0.25) | 0.03 | 0.14 | (0.04) | 0.31 | 0.48 | 0.51 | 0.67 | 0.69 | 1.07 | 0.37 | 0.44 | 0.18 |
| Diluted EPS | 0.09 | (0.38) | (0.88) | (0.04) | (0.07) | (0.01) | 0.00 | (0.25) | 0.03 | 0.14 | (0.04) | 0.31 | 0.48 | 0.50 | 0.66 | 0.68 | 1.06 | 0.37 | 0.43 | 0.18 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 39.15 | (46.53) | 12.79 | 41.52 | 14.31 | (38.59) | 8.74 | 59.91 | 70.84 | 2.01 | 39.24 | 51.22 | 64.80 | 24.09 | 58.44 | 53.32 | 67.44 | (18.52) | 13.02 | 15.20 |
| Capital Expenditures | 12.76 | 13.25 | 17.87 | 11.63 | 10.09 | 15.03 | 13.31 | 18.12 | 17.59 | 16.61 | 19.32 | 13.91 | 15.87 | 11.70 | 14.22 | 13.29 | 11.83 | 7.64 | 14.55 | 9.61 |
| Free Cash Flow* | 26.39 | (59.78) | (5.08) | 29.89 | 4.22 | (53.62) | (4.57) | 41.79 | 53.25 | (14.60) | 19.93 | 37.30 | 48.94 | 12.39 | 44.22 | 40.03 | 55.61 | (26.15) | (1.54) | 5.58 |
| Investing Cash Flow | (11.87) | (13.13) | (23.21) | (11.59) | (10.02) | (14.83) | (12.57) | (17.76) | (12.51) | (158.76) | (17.24) | (12.41) | (15.84) | (11.44) | (13.97) | (12.91) | (12.29) | 2.41 | (14.49) | (9.22) |
| Financing Cash Flow | (19.44) | 26.19 | 7.96 | (7.42) | (1.71) | 18.61 | (8.50) | (40.82) | (31.83) | 145.71 | (16.02) | (14.20) | (15.35) | (10.44) | (3.77) | (34.92) | (34.33) | 11.71 | 6.67 | (3.57) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |