IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TWOH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.040.050.230.010.000.000.000.010.010.010.020.030.010.000.020.020.050.270.530.81
Accounts Receivable0.000.000.000.000.000.000.070.090.110.110.090.110.110.130.090.180.200.180.160.13
Inventory------------0.000.040.050.080.040.050.050.060.070.080.070.120.15--
Total Current Assets0.300.080.250.040.040.030.090.150.170.210.170.190.170.190.192.732.790.961.612.03
Property, Plant & Equipment0.000.000.000.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.00
Total Non-current Assets*0.360.390.060.000.010.010.010.020.020.020.030.030.030.030.040.040.030.040.040.00
Total Assets0.650.470.320.050.050.040.100.170.190.230.190.210.200.220.232.772.821.001.652.03
Accounts Payable0.590.570.550.580.530.480.530.490.470.520.520.400.410.520.560.690.580.530.500.26
Total Current Liabilities2.742.472.263.343.463.943.672.692.402.172.161.721.470.840.780.760.620.560.550.35
Total Non-current Liabilities*0.000.000.000.000.000.000.000.660.700.780.760.730.771.191.140.890.790.770.751.04
Total Liabilities2.742.472.263.343.463.943.673.343.102.952.922.452.252.031.921.651.411.331.311.39
Retained Earnings(97.26)(95.07)(95.01)(95.60)(95.19)(94.85)(94.52)(93.70)(93.36)(92.87)(92.09)(85.52)(84.96)(84.43)(83.92)(80.99)(79.93)(63.58)(62.23)(58.82)
Total Stockholder Equity(2.09)(2.00)(1.95)(3.29)(3.42)(3.90)(3.57)(3.25)(2.99)(2.80)(2.80)(2.31)(4.58)(4.68)(4.64)(1.82)(3.34)(4.41)(3.74)(3.21)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.000.000.000.000.000.140.180.230.160.200.210.200.180.170.170.190.200.320.24
Cost of Revenue----0.000.000.000.000.170.150.180.150.220.160.190.160.150.160.200.180.310.20
Gross Profit----0.000.000.000.00(0.03)0.030.050.01(0.02)0.060.010.020.020.01(0.01)0.020.020.04
Research & Development----------------------------0.000.000.000.000.000.00
Selling, General & Admin2.080.240.330.260.210.260.300.300.310.310.390.310.280.372.760.3014.020.761.270.69
Total Operating Expenses2.080.240.330.260.210.260.300.300.310.310.390.310.280.372.760.3014.020.761.270.69
Operating Income(2.08)(0.24)(0.33)(0.26)(0.21)(0.26)(0.33)(0.27)(0.27)(0.29)(0.41)(0.25)(0.27)(0.35)(2.74)(0.29)(14.03)(0.74)(1.25)(0.65)
Interest Expense------------------------0.01--0.000.000.000.000.000.00
Net Income(2.19)(0.06)0.60(0.42)(0.34)(0.33)(0.82)(0.33)(0.50)(0.78)(6.56)(0.57)(0.53)(0.51)(2.93)(1.06)(16.35)(1.35)(3.41)(8.05)
Basic EPS0.000.000.000.000.000.000.010.000.00(0.01)(1.85)1.330.00--------------
Diluted EPS0.000.000.000.000.000.000.010.000.00(0.01)(0.52)(0.01)0.00--------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.40)(0.17)(0.32)(0.14)(0.15)(0.20)(0.01)(0.03)(0.08)(0.13)(0.08)(0.06)(0.12)(0.20)(0.23)(0.11)(0.23)(0.27)(0.26)(0.30)
Capital Expenditures0.000.32------------0.000.00--------0.000.01----0.000.00
Free Cash Flow*(0.40)(0.50)------------(0.08)(0.13)--------(0.23)(0.12)----(0.26)(0.30)
Investing Cash Flow0.03(0.32)(0.06)0.000.000.000.000.000.000.00---------0.00(0.01)-----0.00-0.00
Financing Cash Flow0.360.320.590.150.150.200.000.030.080.120.080.080.120.180.230.090.010.01-0.001.07
← Scroll for more columns →

* Derived from reported values