Financial Statements — TXG
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.50 | 0.49 | 0.43 | 0.40 | 0.38 | 0.40 | 0.38 | 0.36 | 0.31 | 0.33 | 0.34 | 0.24 | 0.28 | 0.32 | 0.61 | 0.65 | 0.64 |
| Accounts Receivable | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 |
| Inventory | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Total Current Assets | 0.67 | 0.67 | 0.66 | 0.66 | 0.58 | 0.59 | 0.58 | 0.57 | 0.56 | 0.58 | 0.60 | 0.63 | 0.67 | 0.70 | 0.74 | 0.76 | 0.75 |
| Property, Plant & Equipment | 0.22 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.29 | 0.28 | 0.29 | 0.26 | 0.22 | 0.19 | 0.14 | 0.12 | 0.11 |
| Goodwill | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.06 | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Total Non-current Assets* | 0.36 | 0.35 | 0.37 | 0.32 | 0.32 | 0.34 | 0.35 | 0.36 | 0.39 | 0.41 | 0.41 | 0.37 | 0.34 | 0.31 | 0.25 | 0.22 | 0.21 |
| Total Assets | 1.03 | 1.02 | 1.03 | 0.98 | 0.90 | 0.94 | 0.93 | 0.92 | 0.95 | 0.99 | 1.01 | 1.00 | 1.00 | 1.00 | 0.99 | 0.98 | 0.95 |
| Accounts Payable | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Current Liabilities | 0.12 | 0.11 | 0.15 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.13 | 0.12 | 0.09 | 0.10 | 0.11 | 0.12 |
| Total Non-current Liabilities* | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 |
| Total Liabilities | 0.20 | 0.20 | 0.24 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.20 | 0.19 | 0.19 | 0.20 |
| Retained Earnings | (1.54) | (1.52) | (1.49) | (1.47) | (1.50) | (1.42) | (1.38) | (1.34) | (1.24) | (1.14) | (1.08) | (1.01) | (0.97) | (0.91) | (0.84) | (0.83) | (0.82) |
| Total Stockholder Equity | 0.83 | 0.81 | 0.79 | 0.77 | 0.71 | 0.72 | 0.72 | 0.72 | 0.75 | 0.79 | 0.80 | 0.78 | 0.78 | 0.81 | 0.80 | 0.78 | 0.75 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 151.04 | 150.84 | 166.03 | 149.00 | 172.91 | 154.88 | 165.02 | 151.65 | 153.10 | 141.01 | 183.98 | 153.64 | 146.82 | 134.29 | 156.23 | 131.07 | 114.61 | 114.50 | 143.53 | 125.30 |
| Cost of Revenue | 38.54 | 44.67 | 52.99 | 48.70 | 47.82 | 49.44 | 54.07 | 45.26 | 48.88 | 48.09 | 68.20 | 58.12 | 47.21 | 35.90 | 36.83 | 30.38 | 27.70 | 25.48 | 27.60 | 24.52 |
| Gross Profit | 112.50 | 106.18 | 113.05 | 100.31 | 125.08 | 105.45 | 110.96 | 106.39 | 104.22 | 92.91 | 115.78 | 95.53 | 99.61 | 98.39 | 119.41 | 100.70 | 86.91 | 89.02 | 115.93 | 100.78 |
| Selling, General & Admin | 78.66 | 66.38 | 76.62 | 75.36 | 74.43 | 89.73 | 93.83 | 81.70 | 83.04 | 85.77 | 86.13 | 82.42 | 91.51 | 83.28 | 78.89 | 73.40 | 79.34 | 66.68 | 69.88 | 62.08 |
| Total Operating Expenses | 132.05 | 123.22 | 132.59 | 132.55 | 94.96 | 144.77 | 160.79 | 147.88 | 145.96 | 154.41 | 170.97 | 190.32 | 162.97 | 150.38 | 142.50 | 140.69 | 150.02 | 130.75 | 131.76 | 116.66 |
| Operating Income | (19.55) | (17.05) | (19.54) | (32.24) | 30.13 | (39.33) | (49.84) | (41.48) | (41.74) | (61.50) | (55.19) | (94.79) | (63.36) | (51.99) | (23.10) | (40.00) | (63.12) | (41.73) | (15.83) | (15.88) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.13 | 0.11 | 0.11 | 0.13 | 0.22 | 0.22 |
| Pretax Income | (18.64) | (12.85) | (15.19) | (28.20) | 37.00 | (33.51) | (48.38) | (34.44) | (37.08) | (57.80) | (46.60) | (91.74) | (60.77) | (49.65) | (16.41) | (40.03) | (63.83) | (41.69) | (15.99) | (16.65) |
| Tax Provision | (0.71) | 0.62 | 1.06 | (0.73) | 2.46 | 0.85 | 0.65 | 1.32 | 0.82 | 2.15 | 2.35 | 1.24 | 1.65 | 1.09 | 0.80 | 1.88 | 0.63 | 0.72 | 2.46 | 0.52 |
| Net Income | (17.93) | (13.47) | (16.25) | (27.47) | 34.54 | (34.36) | (49.03) | (35.75) | (37.90) | (59.95) | (48.95) | (92.99) | (62.41) | (50.75) | (17.21) | (41.91) | (64.46) | (42.41) | (18.45) | (17.17) |
| Basic EPS | (0.14) | (0.10) | (0.13) | (0.22) | 0.28 | (0.28) | (0.40) | (0.30) | (0.32) | (0.50) | (0.42) | (0.79) | (0.53) | (0.44) | (0.14) | (0.37) | (0.57) | (0.38) | (0.17) | (0.15) |
| Diluted EPS | (0.14) | (0.10) | (0.13) | (0.22) | 0.28 | (0.28) | (0.40) | (0.30) | (0.32) | (0.50) | (0.42) | (0.79) | (0.53) | (0.44) | (0.14) | (0.37) | (0.57) | (0.38) | (0.17) | (0.15) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 16.97 | 26.12 | 40.78 | 43.21 | 17.71 | 34.35 | (6.75) | 21.64 | 7.50 | (15.72) | 25.76 | (25.30) | (11.53) | (4.12) | 13.72 | (9.56) | (16.96) | (20.80) | 5.81 | (26.22) |
| Capital Expenditures | 1.59 | 1.60 | 1.78 | 0.69 | 1.58 | 1.89 | 2.72 | 3.89 | 2.88 | 2.91 | 3.45 | 15.24 | 25.36 | 4.56 | 39.73 | 36.57 | 27.22 | 28.14 | 27.62 | 20.23 |
| Free Cash Flow* | 15.39 | 24.52 | 39.00 | 42.53 | 16.13 | 32.46 | (9.46) | 17.75 | 4.62 | (18.64) | 22.31 | (40.54) | (36.88) | (8.68) | (26.01) | (46.14) | (44.18) | (48.94) | (21.81) | (46.44) |
| Investing Cash Flow | (7.73) | (1.31) | (1.80) | (8.80) | (0.94) | (1.89) | (51.59) | (3.62) | 11.95 | 10.63 | 13.10 | 4.90 | (4.46) | 119.96 | (33.17) | (32.63) | (27.53) | (257.56) | (27.62) | (20.23) |
| Financing Cash Flow | 3.02 | (8.42) | 2.24 | 0.62 | 3.52 | 0.42 | 4.52 | 0.16 | 4.60 | 1.64 | 5.61 | 4.37 | 7.10 | (3.41) | 5.00 | 2.04 | 6.36 | 2.42 | 8.90 | 6.68 |
* Derived from reported values