TRAVELZOO (TZOO)
Current price: $5.67
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
Not applicable
Book value is negative. Graham Number is not meaningful when stockholder equity is negative.
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$5.48
3% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$71.85
+1167% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$6.15
+8% upside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.