Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — U

Balance Sheet

(in billions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Cash & Equivalents	2.35	2.14	2.06	1.90	1.69	1.54	1.52	1.41	1.27	1.18	1.59	1.51	1.64	1.61	1.49	1.25	1.17	1.16	1.06	0.77
Short-term Investments	--	--	--	--	--	--	--	--	--	--	--	--	--	--	0.10	--	--	--	--	--
Accounts Receivable	0.69	0.65	0.64	0.60	0.60	0.55	0.57	0.58	0.57	0.62	0.61	0.60	0.63	0.61	0.63	0.32	0.32	0.33	0.34	0.30
Total Current Assets	3.18	2.92	2.81	2.62	2.41	2.24	2.23	2.12	1.98	1.94	2.32	2.23	2.39	2.34	2.36	2.08	2.16	2.22	2.15	1.64
Property, Plant & Equipment	0.05	0.05	0.07	0.08	0.08	0.09	0.10	0.11	0.11	0.12	0.14	0.14	0.14	0.13	0.12	0.11	0.11	0.11	0.11	0.10
Goodwill	3.16	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.17	3.20	3.20	3.20	3.20	1.66	1.66	1.66	1.62	0.64
Intangible Assets	0.16	0.26	0.65	0.77	0.89	0.98	1.07	1.15	1.23	1.32	1.41	1.63	1.73	1.82	1.92	0.72	0.76	0.79	0.81	0.13
Total Non-current Assets*	3.48	3.60	0.03	4.16	4.31	4.41	0.04	4.61	4.70	4.81	0.09	5.19	5.29	5.39	0.11	2.64	2.68	0.11	0.10	0.10
Total Assets	6.66	6.52	6.84	6.78	6.72	6.65	6.74	6.73	6.68	6.75	7.24	7.43	7.69	7.73	7.83	4.73	4.84	4.95	4.84	2.68
Accounts Payable	0.01	0.01	0.01	0.02	0.01	0.02	0.01	0.02	0.01	0.02	0.01	0.02	0.02	0.03	0.02	0.01	0.01	0.01	0.01	0.01
Total Current Liabilities	1.57	1.50	1.53	0.94	0.88	0.82	0.89	0.88	0.84	0.90	0.89	0.95	0.98	0.98	1.01	0.61	0.63	0.63	0.63	0.58
Total Non-current Liabilities*	1.78	1.78	1.82	2.39	2.40	2.40	2.42	2.42	2.43	2.44	2.93	3.01	3.04	3.06	3.07	1.91	1.93	1.95	1.82	0.13
Total Liabilities	3.35	3.28	3.34	3.33	3.28	3.22	3.31	3.30	3.27	3.34	3.83	3.96	4.02	4.04	4.08	2.52	2.56	2.58	2.45	0.71
Retained Earnings	(4.51)	(4.49)	(4.14)	(4.05)	(3.92)	(3.81)	(3.74)	(3.61)	(3.49)	(3.36)	(3.07)	(2.82)	(2.70)	(2.50)	(2.25)	(1.96)	(1.71)	(1.51)	(1.33)	(1.17)
Total Stockholder Equity	3.03	2.98	3.24	3.20	3.19	3.19	3.19	3.18	3.18	3.18	3.18	3.24	3.45	3.46	3.53	2.20	2.28	2.36	2.39	1.97

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	546.47	508.24	503.09	470.62	440.94	435.00	457.10	446.52	449.26	460.38	609.27	544.21	533.48	500.36	450.97	322.88	297.04	320.13	315.86	286.33
Cost of Revenue	111.71	351.64	129.24	120.33	114.21	113.96	115.54	112.05	108.88	144.39	261.58	151.35	158.83	161.96	139.93	111.90	96.84	93.83	73.65	63.52
Gross Profit	434.76	156.60	373.85	350.28	326.73	321.04	341.56	334.46	340.38	315.99	347.69	392.86	374.65	338.40	311.05	210.98	200.21	226.29	242.21	222.81
Research & Development	278.27	254.43	249.73	244.36	214.81	220.63	217.97	215.20	208.94	282.73	265.15	240.00	267.96	280.48	274.11	248.38	215.96	221.04	209.07	178.41
Selling, General & Admin	56.34	58.21	67.12	65.91	69.17	66.34	71.50	69.99	91.02	177.57	126.13	86.26	89.02	96.77	127.23	92.59	81.01	72.47	75.14	73.72
Total Operating Expenses	466.98	508.01	480.36	476.14	445.49	448.98	465.22	461.61	469.80	690.92	606.65	520.26	566.10	593.38	584.81	450.60	397.87	397.45	387.04	349.56
Operating Income	(32.22)	(351.41)	(106.51)	(125.86)	(118.75)	(127.93)	(123.65)	(127.15)	(129.42)	(374.93)	(258.96)	(127.40)	(191.45)	(254.98)	(273.76)	(239.63)	(197.67)	(171.16)	(144.83)	(126.75)
Interest Expense	--	--	--	--	--	--	--	--	--	6.04	6.16	6.15	6.14	6.13	4.04	1.14	1.12	1.11	0.53	0.00
Pretax Income	(20.31)	(353.97)	(97.09)	(117.45)	(104.94)	(75.71)	(120.38)	(117.63)	(124.79)	(304.32)	(244.27)	(117.54)	(188.53)	(247.50)	(270.69)	(238.55)	(201.85)	(171.33)	(145.36)	(126.81)
Tax Provision	2.36	(7.04)	(7.69)	9.38	2.42	2.19	2.14	6.91	0.95	(12.84)	9.71	7.77	4.79	6.21	17.06	11.47	2.31	6.22	16.29	(11.66)
Net Income	(23.61)	(347.61)	(89.96)	(126.36)	(108.80)	(77.64)	(122.73)	(124.74)	(125.57)	(291.07)	(252.75)	(124.07)	(192.16)	(253.03)	(289.33)	(250.02)	(204.16)	(177.55)	(161.65)	(115.15)
Basic EPS	(0.05)	(0.80)	(0.21)	(0.30)	(0.26)	(0.19)	(0.30)	(0.31)	(0.32)	(0.75)	(0.66)	(0.32)	(0.51)	(0.67)	(0.83)	(0.84)	(0.69)	(0.60)	(0.57)	(0.41)
Diluted EPS	(0.05)	(0.80)	(0.21)	(0.30)	(0.26)	(0.19)	(0.30)	(0.31)	(0.32)	(0.75)	(0.66)	(0.32)	(0.51)	(0.67)	(0.83)	(0.84)	(0.69)	(0.60)	(0.57)	(0.41)

← Scroll for more columns →

Cash Flow Statement

(in billions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	0.21	0.07	0.12	0.16	0.13	0.01	0.11	0.12	0.09	(0.01)	0.07	0.12	0.05	(0.01)	(0.05)	(0.07)	(0.04)	0.10	(0.04)	0.04
Capital Expenditures	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01
Free Cash Flow*	0.20	0.07	0.12	0.15	0.13	0.01	0.11	0.12	0.08	(0.01)	0.06	0.10	0.03	(0.02)	(0.06)	(0.08)	(0.06)	0.09	(0.05)	0.03
Investing Cash Flow	-0.00	-0.00	(0.01)	-0.00	(0.01)	(0.01)	(0.01)	(0.02)	(0.01)	(0.01)	(0.01)	(0.02)	(0.01)	0.09	0.58	0.13	0.05	(0.04)	(1.33)	(0.31)
Financing Cash Flow	0.00	0.01	0.03	0.05	0.01	0.01	0.02	0.02	0.01	(0.39)	0.01	(0.23)	0.02	0.02	(0.28)	0.02	0.01	0.03	1.67	0.02

← Scroll for more columns →

* Derived from reported values