← Scroll for more →
Under Armour, Inc. (UA)
Apparel & Other Finishd Prods of Fabrics & Similar Matl
Latest Price
$4.85
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.34
P/B Ratio
1.45
Valuation metrics
adjust assumptions →Norm. op. income: $230M (median of 7yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.70
41% downside
Base FCF: $399M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.90
+205% upside
Institutional Ownership
89.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Bdt Capital Partners, LLC | 66.61M | $414.0M | 32.80% | +1.55M | 2026-06-30 |
| BlackRock, Inc. | 22.32M | $138.0M | 10.99% | +5.59M | 2026-06-30 |
| Fairfax Financial Holdings Ltd/ Can | 22.00M | $136.0M | 10.84% | -- | 2026-06-30 |
| Dimensional Fund Advisors LP | 11.45M | $71.0M | 5.64% | -67.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.82M | $48.0M | 3.85% | +1.21M | 2026-06-30 |
| Vanguard Capital Management LLC | 7.81M | $48.0M | 3.85% | +34.5K | 2026-06-30 |
| State Street Corp | 5.81M | $36.0M | 2.86% | +1.19M | 2026-06-30 |
| Neuberger Berman Group LLC | 4.27M | $26.0M | 2.10% | +266.2K | 2026-06-30 |
| Geode Capital Management, LLC | 3.63M | $22.0M | 1.79% | +953.5K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 3.32M | $20.0M | 1.63% | +478.2K | 2026-06-30 |