← Scroll for more →
Under Armour, Inc. (UAA)
Apparel & Other Finishd Prods of Fabrics & Similar Matl
Latest Price
$4.99
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.34
P/B Ratio
1.49
Valuation metrics
adjust assumptions →Norm. op. income: $230M (median of 7yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.70
42% downside
Base FCF: $399M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.90
+198% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Fairfax Financial Holdings Ltd/ Can | 45.36M | $289.0M | 24.02% | +2.36M | 2026-06-30 |
| BlackRock, Inc. | 27.79M | $177.0M | 14.72% | +6.94M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 11.95M | $76.0M | 6.33% | +1.11M | 2026-06-30 |
| Dimensional Fund Advisors LP | 9.05M | $57.0M | 4.79% | +514.4K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 8.59M | $54.0M | 4.55% | +1.52M | 2026-06-30 |
| Jane Street Group, LLC | 7.73M | $49.0M | 4.09% | -3.42M | 2026-06-30 |
| State Street Corp | 7.68M | $49.0M | 4.07% | +1.67M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 6.75M | $43.0M | 3.57% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 6.75M | $43.0M | 3.57% | +585.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 6.06M | $38.0M | 3.21% | +27.0K | 2026-06-30 |