CVR PARTNERS, LP (UAN)
Agricultural Chemicals
Latest Price
$134.58
TTM P/E
8.88
Normalized P/E
8.46
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $129M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$68.35
49% downside
Base FCF: $168M (median of recent 5yr)
Growth: -14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.00
81% downside
EPS: $9.33
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$74.64
45% downside
Institutional Ownership
53.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ICAHN CARL C | 4.16M | $464.0M | 39.40% | -- | 2026-06-30 |
| MORGAN STANLEY | 439.0K | $48.0M | 4.15% | -94.4K | 2026-06-30 |
| JPMORGAN CHASE & CO | 187.5K | $21.0M | 1.77% | -9.0K | 2026-06-30 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | 142.6K | $15.0M | 1.35% | -- | 2026-06-30 |
| UBS Group AG | 138.3K | $15.0M | 1.31% | -33.7K | 2026-06-30 |
| Oxbow Advisors, LLC | 70.3K | $7.0M | 0.67% | +542 | 2026-06-30 |
| De Lisle Partners LLP | 54.2K | $6.0M | 0.51% | +600 | 2026-06-30 |
| CITADEL ADVISORS LLC | 45.4K | $5.0M | 0.43% | -4.7K | 2026-06-30 |
| NATIXIS | 45.0K | $5.0M | 0.43% | -- | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 43.6K | $4.0M | 0.41% | +3.2K | 2026-06-30 |