IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UCAR

Balance Sheet

(in millions CNY)
MetricQ2 2025Q2 2024Q2 2023
Cash & Equivalents22.7039.6215.01
Accounts Receivable18.3618.550.09
Inventory12.985.996.61
Total Current Assets140.42152.68171.45
Property, Plant & Equipment8.659.5114.05
Intangible Assets0.010.170.03
Total Non-current Assets35.6836.91217.79
Total Assets55.28420.94389.24
Accounts Payable1.7129.0930.43
Short-term Debt--5.00--
Total Current Liabilities63.1269.8271.49
Long-term Debt----6.50
Total Non-current Liabilities5.935.0514.36
Total Liabilities9.6474.8785.85
Retained Earnings(243.10)(196.70)(157.30)
Total Stockholder Equity302.87311.11260.12

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023
Total Revenue2.481.821.90
Cost of Revenue9.341.640.08
Gross Profit8.390.181.30
Research & Development3.420.080.27
Selling, General & Admin24.573.602.32
Total Operating Expenses3.6127.683.01
Operating Income(17.46)(26.40)(20.53)
Pretax Income(27.08)(26.52)(5.83)
Tax Provision0.33--1.34
Net Income(3.07)(23.52)(0.48)
Basic EPS(0.81)(7.42)(0.07)
Diluted EPS(5.79)(7.42)(0.22)

Cash Flow Statement

(in millions CNY)
MetricQ2 2025Q2 2024Q2 2023
Operating Cash Flow(35.93)(4.37)(0.83)
Capital Expenditures0.09----
Free Cash Flow*(36.03)----
Investing Cash Flow0.0713.476.30
Financing Cash Flow4.553.11102.65

* Derived from reported values