Financial Statements — UCB
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.46 | 0.49 | 0.61 | 0.57 | 0.64 | 0.74 | 0.56 | 0.96 | 0.76 | 0.71 | 0.78 | 0.48 | 1.22 | 1.91 | 1.82 | 1.42 | 1.33 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11.55 |
| Total Assets | 29.05 | 28.18 | 28.14 | 28.09 | 27.87 | 27.37 | 27.06 | 27.36 | 26.87 | 26.12 | 25.87 | 23.69 | 24.21 | 24.37 | 19.48 | 18.90 | 18.56 |
| Total Deposits | 23.72 | 24.03 | 24.02 | 23.96 | 23.76 | 23.25 | 22.98 | 23.33 | 22.86 | 22.25 | 22.00 | 20.32 | 20.87 | 21.06 | 16.87 | 16.33 | 15.99 |
| Long-term Debt | 0.02 | 0.12 | 0.16 | 0.16 | 0.25 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.25 | 0.26 | 0.31 |
| Total Liabilities | 25.31 | 24.52 | 24.55 | 24.47 | 24.37 | 23.97 | 23.71 | 24.06 | 23.69 | 23.01 | 22.79 | 21.05 | 21.56 | 21.68 | 17.36 | 16.81 | 16.53 |
| Retained Earnings | 1.05 | 0.97 | 0.86 | 0.80 | 0.75 | 0.67 | 0.65 | 0.61 | 0.60 | 0.58 | 0.54 | 0.45 | 0.40 | 0.35 | 0.30 | 0.24 | 0.19 |
| Total Stockholder Equity | 3.75 | 3.65 | 3.60 | 3.61 | 3.50 | 3.41 | 3.34 | 3.30 | 3.18 | 3.11 | 3.08 | 2.63 | 2.65 | 2.70 | 2.12 | 2.09 | 2.03 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 344.37 | 333.96 | 346.37 | 353.85 | 347.37 | 335.36 | 344.96 | 349.09 | 346.97 | 336.73 | 338.70 | 323.15 | 295.77 | 279.49 | 240.83 | 213.89 | 187.38 | 171.06 | 143.77 | 147.68 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 138.26 | 137.58 | 135.25 | 120.59 | 95.49 | 68.02 | 30.94 | 14.11 | 8.48 | 7.27 | 6.21 | 6.64 |
| Net Interest Income | 240.90 | 232.76 | 237.93 | 233.63 | 225.53 | 212.02 | 210.33 | 209.19 | 208.70 | 199.15 | 203.45 | 202.56 | 200.29 | 211.47 | 209.89 | 199.77 | 178.90 | 163.79 | 137.56 | 141.04 |
| Provision for Credit Losses | (29.80) | 10.85 | 13.66 | 7.91 | 11.82 | -- | 11.39 | 14.43 | 12.24 | 12.90 | 14.63 | 30.27 | 22.75 | 21.78 | 19.83 | 15.39 | 5.60 | 23.09 | (0.65) | (11.03) |
| Non-interest Income | 38.38 | 43.75 | 40.46 | 43.22 | 34.71 | 35.66 | 40.52 | 8.09 | 36.56 | 39.59 | (23.09) | 31.98 | 36.39 | 30.21 | 33.35 | 31.92 | 33.46 | 38.97 | 37.18 | 40.10 |
| Non-interest Expense | 159.92 | 157.30 | 152.05 | 150.87 | 147.92 | 141.10 | 143.06 | 143.07 | 147.04 | 145.00 | 154.59 | 144.47 | 132.41 | 139.81 | 117.33 | 112.76 | 120.79 | 119.28 | 109.16 | 96.75 |
| Pretax Income | 149.17 | 108.36 | 112.68 | 118.07 | 100.50 | 91.16 | 96.41 | 59.78 | 85.98 | 80.83 | 11.15 | 59.79 | 81.51 | 80.09 | 106.08 | 103.55 | 85.97 | 60.40 | 66.22 | 95.42 |
| Tax Provision | 33.53 | 24.07 | 26.22 | 26.58 | 21.77 | 19.75 | 20.61 | 12.44 | 19.36 | 18.20 | (2.94) | 11.93 | 18.23 | 17.79 | 24.63 | 22.39 | 19.13 | 12.39 | 14.20 | 21.60 |
| Net Income | 115.64 | 84.29 | 86.46 | 91.49 | 78.73 | 71.41 | 75.80 | 47.35 | 66.61 | 62.63 | 14.09 | 47.87 | 63.29 | 62.30 | 81.45 | 81.16 | 66.84 | 48.02 | 52.02 | 73.82 |
| Basic EPS | 0.95 | 0.69 | 0.70 | 0.71 | 0.63 | 0.58 | 0.61 | 0.38 | 0.54 | 0.51 | 0.10 | 0.39 | 0.53 | 0.52 | 0.74 | 0.74 | 0.61 | 0.43 | 0.55 | 0.82 |
| Diluted EPS | 0.95 | 0.69 | 0.71 | 0.70 | 0.63 | 0.58 | 0.61 | 0.38 | 0.54 | 0.51 | 0.10 | 0.39 | 0.53 | 0.52 | 0.74 | 0.74 | 0.61 | 0.43 | 0.55 | 0.82 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 130.63 | 69.28 | 65.47 | 123.10 | 96.84 | 98.63 | 148.09 | 7.74 | 105.09 | 88.81 | 21.78 | 87.18 | 94.93 | 90.09 | 98.91 | 160.99 | 146.93 | 200.48 | 76.41 | 120.45 |
| Capital Expenditures | 9.21 | 6.92 | 5.76 | 5.39 | 12.12 | 4.31 | 5.54 | 9.94 | 17.86 | 13.71 | 13.33 | 15.35 | 21.21 | 22.60 | 16.40 | 9.53 | 9.46 | 7.31 | 6.75 | 5.17 |
| Free Cash Flow* | 121.41 | 62.36 | 59.71 | 117.71 | 84.72 | 94.32 | 142.55 | (2.20) | 87.23 | 75.10 | 8.45 | 71.83 | 73.72 | 67.49 | 82.50 | 151.47 | 137.47 | 193.16 | 69.66 | 115.29 |
| Investing Cash Flow | (897.03) | (45.54) | (50.16) | (19.56) | 159.72 | (56.58) | (680.62) | (63.15) | (124.76) | (122.51) | (160.92) | 161.10 | (344.76) | 181.30 | (176.54) | (309.94) | (631.34) | (902.36) | (249.56) | (215.76) |
| Financing Cash Flow | 728.36 | 73.65 | (232.99) | (65.06) | (318.31) | 74.79 | 312.36 | 232.59 | (379.41) | (8.24) | 383.52 | (199.50) | 182.89 | (140.56) | 240.47 | (582.74) | (206.55) | 290.04 | 673.87 | 493.71 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 |