Ultra Clean Holdings, Inc. (UCTT)

Semiconductors & Related Devices

Latest Price

$51.48

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

14.27

P/B Ratio

3.61

Valuation metrics

Norm. op. income: $63M (median of 6yr)

Tax rate: 43%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.20

92% downside

Base FCF: $38M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$57.94

+13% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	6.92M	$986.0M	15.28%	+87.4K	2026-06-30
Invesco Ltd.	3.12M	$445.0M	6.90%	+1.46M	2026-06-30
Vanguard Portfolio Management LLC	2.76M	$393.0M	6.09%	-44.8K	2026-06-30
Capital World Investors	2.58M	$367.0M	5.70%	--	2026-06-30
Toronto Dominion Bank	2.12M	$302.0M	4.68%	-11.8K	2026-06-30
Vanguard Capital Management LLC	1.91M	$272.0M	4.21%	-7.5K	2026-06-30
State Street Corp	1.80M	$256.0M	3.98%	-35.6K	2026-06-30
Boston Partners	1.36M	$191.0M	3.00%	-108.7K	2026-06-30
Geode Capital Management, LLC	1.32M	$187.0M	2.91%	+176.9K	2026-06-30
Driehaus Capital Management LLC	1.31M	$186.0M	2.89%	+246.8K	2026-06-30