IntrinsicIntrinsic
← Scroll for more →

Financial Statements — UEIC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents32.4029.8332.3131.5134.2627.3926.7826.2923.1326.9142.7560.0855.8256.9166.7461.6846.1353.6360.8158.83
Accounts Receivable63.6868.6470.4071.9381.1783.8491.53100.9493.1192.63104.84106.3298.52100.16106.46130.24126.58125.21120.63131.07
Inventory70.0467.9977.7980.6180.1777.4679.3688.9487.4983.2488.2793.46105.86122.69140.18135.87147.39139.40134.47123.98
Total Current Assets204.24189.34205.12208.58227.13232.15242.49237.27226.13230.23258.85282.39280.73302.37338.04349.62348.53350.85337.15340.91
Property, Plant & Equipment----25.8229.3331.7732.6132.9037.6139.2642.1444.6246.6158.2261.7962.7965.3367.8771.4474.6579.20
Goodwill--------------------0.000.000.000.0049.0948.9449.0449.1548.4648.51
Intangible Assets20.1521.1321.9722.5823.0023.4024.0424.6725.2025.1325.3525.5325.4524.9724.4723.7523.0822.4820.1720.70
Total Non-current Assets36.0837.4237.8040.3345.0646.1748.5352.7455.1859.3863.3164.3978.5582.0384.3984.2386.9292.6894.4996.93
Total Assets267.33255.14274.00280.70304.14310.61323.35321.26314.00322.94355.87378.34391.94416.97504.16513.72516.14525.12510.35513.52
Accounts Payable54.2943.9848.9559.2065.7469.0872.0362.7955.5249.7657.0354.7847.8650.7771.3780.2184.0582.5592.7185.64
Total Current Liabilities115.25106.37119.31124.72140.07149.33158.29147.75140.98138.67161.15182.52174.18187.81216.47228.75233.44235.61216.79204.77
Total Non-current Liabilities*9.129.458.509.8311.3111.3111.9612.3213.2614.6215.8014.3017.7718.1219.2817.3117.5919.1617.6113.51
Total Liabilities124.37115.82127.81134.55151.38160.64170.25160.07154.23153.29176.95196.81191.94205.93235.76246.06251.03254.77234.40218.29
Retained Earnings184.14182.50189.83190.92199.25202.16208.43212.96215.62223.81232.46239.56258.92269.33330.70337.60330.37327.38330.29336.62
Total Stockholder Equity142.96139.32146.18146.15152.76149.97153.10161.19159.77169.66178.92181.53200.00211.04268.41267.66265.11270.36275.95295.24
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue73.2479.0487.7590.5597.6792.33110.45102.0790.4591.9097.59107.10107.39108.38122.76148.48139.10132.41144.94155.63
Cost of Revenue47.3358.4461.6965.4368.4766.2479.1371.3464.5065.9169.7686.6882.7783.6890.55104.0499.7396.14108.81109.81
Gross Profit25.9120.6026.0625.1229.2026.0831.3230.7325.9525.9927.8420.4124.6224.6932.2144.4439.3736.2736.1445.82
Research & Development4.345.455.396.696.967.237.047.347.527.826.787.668.488.367.998.028.647.817.897.41
Selling, General & Admin16.7819.0519.4322.1121.2322.6123.6022.8721.3324.0123.3523.1025.2726.7826.1024.9325.2429.0231.5329.51
Total Operating Expenses21.1224.5025.2129.6328.1929.8435.6830.3130.4132.9030.4534.4533.7584.2234.1032.9533.8736.8339.4236.92
Operating Income4.79(3.90)0.85(4.51)1.01(3.75)(4.35)0.42(4.45)(6.91)(2.61)(14.03)(9.13)(59.52)(1.88)11.505.50(0.56)(3.28)8.90
Pretax Income2.79(3.77)(1.05)(5.76)(1.10)(4.05)(5.10)(0.20)(5.38)(7.91)(4.51)(16.10)(10.93)(60.71)(3.50)10.784.62(0.50)(3.81)2.49
Tax Provision1.143.570.042.571.812.22(0.57)2.462.810.742.593.26(0.52)0.653.403.541.632.412.523.44
Net Income1.64(7.33)(1.08)(8.33)(2.91)(6.27)(4.53)(2.66)(8.19)(8.65)(7.10)(19.36)(10.41)(61.36)(6.90)7.232.99(2.91)(6.33)(0.95)
Basic EPS0.13(0.58)(0.09)(0.62)(0.22)(0.48)(0.35)(0.20)(0.63)(0.67)(0.52)(1.50)(0.81)(4.81)(0.55)0.570.24(0.23)(0.46)(0.07)
Diluted EPS0.12(0.58)(0.09)(0.62)(0.22)(0.48)(0.35)(0.20)(0.63)(0.67)(0.52)(1.50)(0.81)(4.81)(0.54)0.570.23(0.23)(0.43)(0.07)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow6.30(0.78)(4.21)10.138.728.986.485.665.45(2.77)5.116.8215.28(2.02)10.8217.190.89(17.97)17.376.43
Capital Expenditures0.830.770.730.881.221.041.030.851.351.351.281.032.553.263.894.643.701.793.802.58
Free Cash Flow*5.48(1.55)(4.94)9.257.507.945.454.824.10(4.12)3.845.7912.73(5.29)6.9312.55(2.81)(19.75)13.563.86
Investing Cash Flow(1.13)(1.17)(1.05)(1.71)(2.08)(1.91)(1.74)(1.69)(2.64)(2.37)(2.39)(2.38)(4.27)(4.83)(5.55)1.27(5.31)(11.62)(4.63)(4.29)
Financing Cash Flow(3.79)(1.10)3.18(12.09)(1.36)(6.38)(2.66)(1.26)(5.61)(10.23)(20.89)(0.03)(10.04)(3.81)(0.20)(0.09)(0.86)21.65(11.80)(10.53)
← Scroll for more columns →

* Derived from reported values