Financial Statements — UFPI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.60 | 0.71 | 1.01 | 0.84 | 0.90 | 1.19 | 1.04 | 0.98 | 0.96 | 0.70 | 0.42 | 0.45 | 0.14 | 0.07 | 0.14 | 0.04 | 0.04 |
| Short-term Investments | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Accounts Receivable | 0.73 | 0.65 | 0.61 | 0.69 | 0.71 | 0.65 | 0.72 | 0.71 | 0.70 | 0.80 | 0.81 | 0.88 | 1.05 | 1.10 | 0.78 | 0.98 | 0.81 |
| Inventory | 0.75 | 0.77 | 0.67 | 0.72 | 0.75 | 0.65 | 0.68 | 0.75 | 0.74 | 0.82 | 0.96 | 1.01 | 1.11 | 1.23 | 0.90 | 1.03 | 0.82 |
| Total Current Assets | 2.22 | 2.27 | 2.39 | 2.37 | 2.46 | 2.61 | 2.55 | 2.51 | 2.51 | 2.42 | 2.27 | 2.44 | 2.38 | 2.47 | 1.92 | 2.12 | 1.74 |
| Property, Plant & Equipment | 1.08 | 1.01 | 0.98 | 0.95 | 0.92 | 0.84 | 0.82 | 0.79 | 0.74 | 0.72 | 0.70 | 0.64 | 0.63 | 0.60 | 0.55 | 0.53 | 0.49 |
| Goodwill | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.29 | 0.32 | 0.31 |
| Intangible Assets | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.14 | 0.14 | 0.14 | 0.11 | 0.12 | 0.12 | 0.09 | 0.10 | 0.09 |
| Total Non-current Assets* | 1.89 | 1.76 | 1.75 | 1.73 | 1.69 | 1.60 | 1.58 | 1.56 | 1.50 | 1.43 | 1.43 | 1.30 | 1.23 | 1.20 | 1.09 | 1.11 | 1.05 |
| Total Assets | 4.10 | 4.03 | 4.14 | 4.10 | 4.15 | 4.22 | 4.14 | 4.08 | 4.00 | 3.84 | 3.70 | 3.74 | 3.61 | 3.67 | 3.01 | 3.23 | 2.79 |
| Accounts Payable | 0.29 | 0.26 | 0.23 | 0.26 | 0.28 | 0.24 | 0.26 | 0.25 | 0.25 | 0.26 | 0.28 | 0.32 | 0.39 | 0.43 | 0.29 | 0.36 | 0.30 |
| Total Current Liabilities | 0.56 | 0.49 | 0.53 | 0.52 | 0.50 | 0.61 | 0.59 | 0.53 | 0.60 | 0.56 | 0.53 | 0.80 | 0.82 | 0.90 | 0.67 | 0.73 | 0.61 |
| Long-term Debt | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.38 | 0.31 | 0.57 | 0.43 |
| Total Non-current Liabilities* | 0.49 | 0.44 | 0.40 | 0.40 | 0.39 | 0.41 | 0.41 | 0.42 | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.55 | 0.47 | 0.74 | 0.59 |
| Total Liabilities | 1.04 | 0.93 | 0.93 | 0.92 | 0.89 | 1.02 | 1.00 | 0.94 | 1.05 | 1.00 | 0.98 | 1.26 | 1.29 | 1.46 | 1.14 | 1.47 | 1.20 |
| Retained Earnings | 2.51 | 2.56 | 2.69 | 2.66 | 2.77 | 2.73 | 2.67 | 2.66 | 2.52 | 2.41 | 2.29 | 2.10 | 1.95 | 1.85 | 1.55 | 1.44 | 1.28 |
| Total Stockholder Equity | 3.04 | 3.08 | 3.18 | 3.15 | 3.24 | 3.17 | 3.10 | 3.09 | 2.92 | 2.80 | 2.68 | 2.44 | 2.28 | 2.18 | 1.85 | 1.74 | 1.57 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.88 | 1.46 | 1.33 | 1.56 | 1.84 | 1.60 | 1.46 | 1.65 | 1.90 | 1.64 | 1.52 | 1.83 | 2.04 | 1.82 | 1.91 | 2.32 | 2.90 | 2.49 | 2.02 | 2.09 |
| Cost of Revenue | 1.59 | 1.23 | 1.11 | 1.30 | 1.52 | 1.33 | 1.22 | 1.35 | 1.54 | 1.31 | 1.23 | 1.46 | 1.64 | 1.46 | 1.56 | 1.87 | 2.40 | 2.01 | 1.65 | 1.77 |
| Gross Profit | 0.29 | 0.24 | 0.22 | 0.26 | 0.31 | 0.27 | 0.24 | 0.30 | 0.36 | 0.33 | 0.30 | 0.36 | 0.40 | 0.36 | 0.36 | 0.45 | 0.50 | 0.48 | 0.37 | 0.33 |
| Selling, General & Admin | 0.19 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.16 | 0.18 | 0.20 | 0.19 | 0.17 | 0.20 | 0.20 | 0.19 | 0.18 | 0.21 | 0.21 | 0.22 | 0.18 | 0.17 |
| Total Operating Expenses* | 0.19 | 0.17 | 0.16 | 0.17 | 0.19 | 0.18 | 0.16 | 0.18 | 0.20 | 0.19 | 0.17 | 0.60 | 0.21 | 0.20 | 0.19 | 0.21 | 0.22 | 0.22 | 0.18 | 0.16 |
| Operating Income | 0.10 | 0.06 | 0.06 | 0.09 | 0.12 | 0.09 | 0.08 | 0.12 | 0.16 | 0.13 | 0.12 | 0.17 | 0.19 | 0.16 | 0.17 | 0.24 | 0.29 | 0.26 | 0.20 | 0.17 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.11 | 0.07 | 0.06 | 0.10 | 0.13 | 0.10 | 0.09 | 0.13 | 0.17 | 0.15 | 0.14 | 0.17 | 0.20 | 0.16 | 0.17 | 0.23 | 0.28 | 0.25 | 0.19 | 0.16 |
| Tax Provision | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 |
| Net Income | 0.08 | 0.05 | 0.04 | 0.08 | 0.10 | 0.08 | 0.07 | 0.10 | 0.13 | 0.12 | 0.10 | 0.13 | 0.15 | 0.13 | 0.13 | 0.17 | 0.20 | 0.19 | 0.14 | 0.12 |
| Basic EPS | 1.48 | 0.90 | 0.71 | 1.29 | 1.70 | 1.30 | 1.13 | 1.64 | 2.05 | 1.96 | 1.66 | 2.14 | 2.40 | 2.01 | 2.12 | 2.68 | 3.24 | 3.01 | 2.21 | 1.94 |
| Diluted EPS | 1.48 | 0.89 | 0.71 | 1.29 | 1.70 | 1.30 | 1.12 | 1.64 | 2.05 | 1.96 | 1.63 | 2.10 | 2.36 | 1.98 | 2.08 | 2.66 | 3.23 | 3.00 | 2.20 | 1.94 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 164.26 | (103.62) | 146.62 | 285.98 | 221.95 | (108.81) | 144.91 | 258.58 | 255.88 | (16.80) | 248.09 | 390.74 | 358.14 | (37.08) | 298.52 | 442.65 | 335.43 | (245.03) | 230.71 | 397.50 |
| Capital Expenditures | 38.31 | 48.27 | 63.87 | 75.75 | 62.48 | 67.27 | 66.78 | 58.91 | 57.44 | 49.15 | 49.44 | 45.97 | 46.82 | 38.17 | 60.40 | 42.05 | 39.60 | 32.07 | 41.07 | 31.06 |
| Free Cash Flow* | 125.95 | (151.88) | 82.74 | 210.23 | 159.46 | (176.07) | 78.13 | 199.68 | 198.44 | (65.95) | 198.65 | 344.77 | 311.33 | (75.24) | 238.12 | 400.60 | 295.83 | (277.10) | 189.64 | 366.43 |
| Investing Cash Flow | (156.21) | (47.83) | (56.03) | (67.63) | (74.03) | (75.55) | (93.26) | (58.45) | (62.98) | (56.06) | (52.62) | (102.24) | (43.45) | (41.86) | (131.32) | (103.85) | (59.03) | (59.74) | (82.93) | (14.26) |
| Financing Cash Flow | (137.87) | (45.36) | (178.10) | (49.71) | (211.41) | (90.93) | (61.44) | (49.21) | (127.50) | (68.97) | (36.64) | (29.18) | (37.68) | (59.37) | (58.56) | (26.64) | (211.34) | 86.33 | (11.41) | (271.52) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.30 | 0.30 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.15 |