Financial Statements — UG
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.39 | 0.74 | 0.86 | 1.77 | 1.27 | 2.44 | 8.41 | 7.07 | 7.12 | 6.48 | 1.20 | 0.50 | 0.36 | 0.51 | 0.69 | 0.74 | 0.86 |
| Short-term Investments | 7.20 | 7.30 | 7.44 | 6.65 | 6.85 | 7.05 | 1.45 | 1.54 | 0.93 | 0.94 | 5.77 | 6.66 | 6.41 | 7.28 | 8.89 | 7.88 | 8.21 |
| Accounts Receivable | 1.69 | 2.01 | 1.16 | 1.91 | 1.55 | 1.49 | 1.68 | 2.13 | 1.82 | 1.54 | 1.48 | 1.13 | 2.11 | 2.55 | 1.93 | 1.97 | 1.90 |
| Inventory | 1.18 | 1.32 | 1.41 | 1.53 | 1.50 | 1.19 | 1.17 | 1.28 | 1.23 | 1.78 | 2.47 | 2.29 | 1.73 | 1.50 | 1.29 | 0.92 | 1.33 |
| Total Current Assets | 12.71 | 11.81 | 11.25 | 12.47 | 11.69 | 12.48 | 13.14 | 12.43 | 11.62 | 11.36 | 11.24 | 10.87 | 11.08 | 12.31 | 12.96 | 11.78 | 12.65 |
| Property, Plant & Equipment | 0.88 | 0.89 | 0.92 | 0.93 | 0.93 | 0.67 | 0.66 | 0.62 | 0.56 | 0.51 | 0.54 | 0.62 | 0.60 | 0.63 | 0.66 | 0.64 | 0.67 |
| Total Non-current Assets* | 0.88 | 0.89 | 0.93 | 0.93 | 1.07 | 0.77 | 0.69 | 0.62 | 0.56 | 0.51 | 0.70 | 0.80 | 0.60 | 0.63 | 0.66 | 0.64 | 0.67 |
| Total Assets | 13.59 | 12.70 | 12.18 | 13.39 | 12.76 | 13.25 | 13.83 | 13.05 | 12.17 | 11.88 | 11.94 | 11.68 | 11.68 | 12.94 | 13.63 | 12.43 | 13.32 |
| Accounts Payable | 0.50 | 0.11 | 0.24 | 0.42 | 0.38 | 0.51 | 0.34 | 0.42 | 0.17 | 0.16 | 0.44 | 0.10 | 0.42 | 0.37 | 0.09 | 0.03 | 0.06 |
| Total Current Liabilities | 1.74 | 1.47 | 1.60 | 1.85 | 1.93 | 1.88 | 1.71 | 1.86 | 1.47 | 1.35 | 1.92 | 1.66 | 1.98 | 2.01 | 1.71 | 1.45 | 1.57 |
| Total Non-current Liabilities* | 0.22 | 0.33 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.04 | 0.00 | 0.00 | 0.03 | 0.20 | 0.23 | 0.30 | 0.21 |
| Total Liabilities* | 1.96 | 1.80 | 1.60 | 1.93 | 1.93 | 1.88 | 1.71 | 1.88 | 1.52 | 1.39 | 1.92 | 1.66 | 2.02 | 2.21 | 1.93 | 1.75 | 1.78 |
| Retained Earnings | 11.17 | 10.44 | 10.12 | 11.00 | 10.38 | 10.92 | 11.66 | 10.71 | 10.19 | 10.02 | 9.56 | 9.55 | 9.21 | 10.27 | 11.23 | 10.22 | 11.08 |
| Total Stockholder Equity | 11.63 | 10.90 | 10.58 | 11.46 | 10.84 | 11.38 | 12.12 | 11.17 | 10.65 | 10.48 | 10.02 | 10.01 | 9.67 | 10.73 | 11.69 | 10.67 | 11.54 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.11 | 2.87 | 2.96 | 2.26 | 2.84 | 2.48 | 2.48 | 3.06 | 3.39 | 3.25 | 2.61 | 3.06 | 2.65 | 2.57 | 2.76 | 2.42 | 3.63 | 3.89 | 3.66 | 3.18 |
| Cost of Revenue | 1.56 | 1.45 | 1.63 | 1.31 | 1.34 | 1.12 | 1.20 | 1.41 | 1.56 | 1.56 | 1.21 | 1.75 | 1.43 | 1.09 | 1.52 | 1.08 | 1.69 | 1.71 | 1.57 | 1.32 |
| Gross Profit | 1.55 | 1.42 | 1.33 | 0.95 | 1.50 | 1.36 | 1.28 | 1.65 | 1.83 | 1.70 | 1.40 | 1.31 | 1.22 | 1.48 | 1.25 | 1.34 | 4.11 | 2.18 | 2.09 | 1.86 |
| Research & Development | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.13 | 0.13 | 0.13 |
| Total Operating Expenses | 0.79 | 0.78 | 0.61 | 0.74 | 0.80 | 0.75 | 0.73 | 0.70 | 0.71 | 0.67 | 0.61 | 0.59 | 0.70 | 0.64 | 0.60 | 0.65 | 1.41 | 0.68 | 0.74 | 0.59 |
| Operating Income | 0.75 | 0.64 | 0.72 | 0.22 | 0.70 | 0.61 | 0.56 | 0.95 | 1.11 | 1.03 | 0.79 | 0.72 | 0.52 | 0.83 | 0.65 | 0.69 | 1.20 | 1.50 | 1.36 | 1.27 |
| Pretax Income | 0.92 | 1.03 | 0.82 | 0.33 | 0.79 | 0.71 | 0.64 | 1.10 | 1.21 | 1.17 | 0.93 | 0.79 | 0.58 | 0.95 | 0.84 | 0.43 | 0.80 | 1.15 | 1.40 | 1.28 |
| Tax Provision | 0.19 | 0.21 | 0.17 | 0.06 | 0.16 | 0.15 | 0.14 | 0.23 | 0.25 | 0.24 | 0.19 | 0.16 | 0.12 | 0.20 | 0.17 | 0.09 | 0.17 | 0.24 | 0.29 | 0.27 |
| Net Income | 0.73 | 0.82 | 0.65 | 0.27 | 0.63 | 0.56 | 0.50 | 0.87 | 0.96 | 0.93 | 0.74 | 0.63 | 0.46 | 0.76 | 0.68 | 0.35 | 0.63 | 0.91 | 1.12 | 1.02 |
| Basic EPS | 0.16 | 0.18 | 0.14 | 0.06 | 0.14 | 0.12 | 0.11 | 0.19 | 0.21 | 0.20 | 0.16 | 0.14 | 0.10 | 0.16 | 0.15 | 0.07 | 0.14 | 0.20 | -- | -- |
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.20 | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.52 | 0.60 | 0.33 | 1.01 | 0.30 | 0.32 | 0.27 | 1.23 | 1.32 | 0.64 | 1.13 | 1.16 | 0.43 | 0.42 | 0.62 | 0.74 | 1.14 | 0.03 | 1.66 | 1.03 |
| Capital Expenditures | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.32 | 0.03 | 0.07 | 0.02 | 0.09 | 0.07 | 0.00 | 0.00 | 0.02 | 0.05 | 0.01 | 0.00 | 0.03 | 0.04 |
| Free Cash Flow* | 1.50 | 0.59 | 0.31 | 1.00 | 0.29 | 0.32 | (0.05) | 1.20 | 1.26 | 0.62 | 1.03 | 1.10 | 0.43 | 0.42 | 0.61 | 0.69 | 1.13 | 0.02 | 1.63 | 0.99 |
| Investing Cash Flow | 0.13 | 0.03 | 0.06 | (0.77) | 0.21 | 0.68 | (0.84) | (5.58) | 0.01 | (0.67) | -0.00 | (0.07) | 4.85 | (0.05) | 1.13 | (0.59) | 0.41 | (0.05) | 1.16 | (1.08) |
| Financing Cash Flow | 0.00 | (1.15) | 0.00 | (1.15) | (0.01) | (1.61) | 0.00 | (1.61) | 0.00 | (1.15) | 0.00 | (0.46) | 0.00 | -- | (1.42) | 0.00 | (1.70) | -- | (2.99) | 0.00 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q2
2019 | Q3
2015 | Q2
2015 | Q3
2014 | Q2
2014 | Q3
2013 | Q2
2013 | Q3
2012 | Q2
2012 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.00 | 0.35 | 0.35 | 0.00 | 0.25 | 0.10 | 0.37 | 0.50 | 0.00 | 0.50 | 0.00 | 0.48 | 0.00 | 0.47 | 0.00 | 0.42 |