IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.390.740.861.771.272.448.417.077.126.481.200.500.360.510.690.740.86
Short-term Investments7.207.307.446.656.857.051.451.540.930.945.776.666.417.288.897.888.21
Accounts Receivable1.692.011.161.911.551.491.682.131.821.541.481.132.112.551.931.971.90
Inventory1.181.321.411.531.501.191.171.281.231.782.472.291.731.501.290.921.33
Total Current Assets12.7111.8111.2512.4711.6912.4813.1412.4311.6211.3611.2410.8711.0812.3112.9611.7812.65
Property, Plant & Equipment0.880.890.920.930.930.670.660.620.560.510.540.620.600.630.660.640.67
Total Non-current Assets*0.880.890.930.931.070.770.690.620.560.510.700.800.600.630.660.640.67
Total Assets13.5912.7012.1813.3912.7613.2513.8313.0512.1711.8811.9411.6811.6812.9413.6312.4313.32
Accounts Payable0.500.110.240.420.380.510.340.420.170.160.440.100.420.370.090.030.06
Total Current Liabilities1.741.471.601.851.931.881.711.861.471.351.921.661.982.011.711.451.57
Total Non-current Liabilities*0.220.330.000.080.000.000.000.020.050.040.000.000.030.200.230.300.21
Total Liabilities*1.961.801.601.931.931.881.711.881.521.391.921.662.022.211.931.751.78
Retained Earnings11.1710.4410.1211.0010.3810.9211.6610.7110.1910.029.569.559.2110.2711.2310.2211.08
Total Stockholder Equity11.6310.9010.5811.4610.8411.3812.1211.1710.6510.4810.0210.019.6710.7311.6910.6711.54

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue3.112.872.962.262.842.482.483.063.393.252.613.062.652.572.762.423.633.893.663.18
Cost of Revenue1.561.451.631.311.341.121.201.411.561.561.211.751.431.091.521.081.691.711.571.32
Gross Profit1.551.421.330.951.501.361.281.651.831.701.401.311.221.481.251.344.112.182.091.86
Research & Development0.120.120.120.120.110.110.130.110.110.100.110.100.130.130.130.120.110.130.130.13
Total Operating Expenses0.790.780.610.740.800.750.730.700.710.670.610.590.700.640.600.651.410.680.740.59
Operating Income0.750.640.720.220.700.610.560.951.111.030.790.720.520.830.650.691.201.501.361.27
Pretax Income0.921.030.820.330.790.710.641.101.211.170.930.790.580.950.840.430.801.151.401.28
Tax Provision0.190.210.170.060.160.150.140.230.250.240.190.160.120.200.170.090.170.240.290.27
Net Income0.730.820.650.270.630.560.500.870.960.930.740.630.460.760.680.350.630.911.121.02
Basic EPS0.160.180.140.060.140.120.110.190.210.200.160.140.100.160.150.070.140.20----
Diluted EPS----------------------------------0.20----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.520.600.331.010.300.320.271.231.320.641.131.160.430.420.620.741.140.031.661.03
Capital Expenditures0.020.010.020.020.020.000.320.030.070.020.090.070.000.000.020.050.010.000.030.04
Free Cash Flow*1.500.590.311.000.290.32(0.05)1.201.260.621.031.100.430.420.610.691.130.021.630.99
Investing Cash Flow0.130.030.06(0.77)0.210.68(0.84)(5.58)0.01(0.67)-0.00(0.07)4.85(0.05)1.13(0.59)0.41(0.05)1.16(1.08)
Financing Cash Flow0.00(1.15)0.00(1.15)(0.01)(1.61)0.00(1.61)0.00(1.15)0.00(0.46)0.00--(1.42)0.00(1.70)--(2.99)0.00

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q2 2019Q3 2015Q2 2015Q3 2014Q2 2014Q3 2013Q2 2013Q3 2012Q2 2012
Dividends Per Share0.250.250.000.350.350.000.250.100.370.500.000.500.000.480.000.470.000.42