UNIVERSAL HEALTH SERVICES INC (UHS)
Services-General Medical & Surgical Hospitals, NEC
Latest Price
$173.25
TTM P/E
7.07
Normalized P/E
11.32
Div Yield
0.46%
Book Value
124.48
P/B Ratio
1.39
Valuation metrics
adjust assumptions →EPS: $23.10
Book value / share: $112.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$242.21
+40% upside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$89.59
48% downside
Base FCF: $525M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$534.24
+208% upside
EPS: $23.10
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$254.10
+47% upside
Institutional Ownership
86.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| First Eagle Investment Management, LLC | 4.55M | $677.0M | 7.55% | +130.4K | 2026-06-30 |
| BlackRock, Inc. | 4.06M | $603.0M | 6.73% | -285.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.39M | $504.0M | 5.62% | -60.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.45M | $364.0M | 4.06% | -56.0K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.21M | $328.0M | 3.66% | +429.3K | 2026-06-30 |
| STATE STREET CORP | 2.10M | $312.0M | 3.48% | -476.8K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.97M | $293.0M | 3.27% | +26.2K | 2026-06-30 |
| PZENA INVESTMENT MANAGEMENT LLC | 1.97M | $292.0M | 3.26% | +57.1K | 2026-06-30 |
| Invesco Ltd. | 1.95M | $290.0M | 3.23% | +362.0K | 2026-06-30 |
| FMR LLC | 1.42M | $210.0M | 2.35% | +102.1K | 2026-06-30 |