IntrinsicIntrinsic
← Scroll for more →

Ubiquiti Inc. (UI)

Radio & Tv Broadcasting & Communications Equipment

Latest Price
$563.81
TTM P/E
36.26
Normalized P/E
64.30
TTM Div Yield
0.57%
Fwd Div Yield
0.71%
Book Value
19.86
P/B Ratio
28.38

Valuation metrics

adjust assumptions →
EPS: $15.85
Book value / share: $23.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$92.12
84% downside
Norm. op. income: $545M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$81.98
85% downside
Base FCF: $578M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$567.98
+1% upside
EPS: $15.85
Target P/E: 64×
Formula: EPS × P/E
P/E Fair Value
$1,014.40
+80% upside

Institutional Ownership

4.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.305.2K$163.0M0.50%+10.7K2026-06-30
Renaissance Technologies LLC198.3K$105.0M0.33%-20.6K2026-06-30
SW Investment Management LLC140.0K$74.0M0.23%-2.5K2026-06-30
Capital World Investors113.8K$60.0M0.19%+6.2K2026-06-30
State Street Corp101.7K$54.0M0.17%+16.2K2026-06-30
Arrowstreet Capital, Limited Partnership91.5K$48.0M0.15%-92.1K2026-06-30
Geode Capital Management, LLC74.0K$39.0M0.12%-1.4K2026-06-30
Goldman Sachs Group Inc69.5K$37.0M0.11%-7.4K2026-06-30
Morgan Stanley69.0K$36.0M0.11%-9.0K2026-06-30
AQR Capital Management LLC67.5K$36.0M0.11%-61.7K2026-06-30
View all institutional holders →