IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UMBF

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.616.268.8411.0010.617.285.026.943.933.743.522.012.126.696.135.454.19
Net Loans & Leases40.7139.7137.3036.4235.5724.7423.96--------------------
Total Assets72.2672.6771.8871.7669.3547.5044.4745.3441.4641.2440.6137.5837.5140.6137.5536.6234.67
Total Deposits59.7759.9860.1459.9958.5239.7036.5236.9133.4333.5231.9331.8131.4934.3631.2430.0528.28
Long-term Debt0.480.480.470.660.650.380.380.380.380.380.380.380.270.270.270.270.27
Total Liabilities64.2264.8564.4464.4762.6043.9641.2442.1938.6638.4137.7935.0634.8637.8634.4433.5331.71
Retained Earnings4.203.963.563.413.223.072.982.902.762.682.612.452.382.272.122.041.97
Total Stockholder Equity8.037.837.447.296.753.543.233.152.812.832.812.522.642.753.113.092.96

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest & Dividend Income871.37867.07886.88878.90850.54737.97554.97557.69538.28520.07496.60471.98461.38408.75366.81300.34248.57221.80221.58221.33
Interest Expense----------------293.17280.63266.08249.69235.77167.05121.6566.8523.7811.4411.0111.56
Net Interest Income532.53534.37522.50475.04467.02397.64268.97247.38245.11239.43230.52222.29225.61241.70245.17233.49224.79210.36210.57209.77
Provision for Credit Losses28.0027.0025.0022.5021.0086.0019.0018.0014.0510.000.004.9813.0023.259.0022.0013.40(6.50)8.50(5.00)
Non-interest Income245.51204.79198.37203.30222.19166.20165.21158.74144.92159.24140.25133.32138.08130.20125.50128.72176.34123.68118.78107.91
Non-interest Expense399.63380.88425.56419.29393.17384.79270.36252.45249.07254.80289.97231.44240.67237.05237.82231.40214.13214.78222.48208.87
Pretax Income350.40331.28270.31236.56275.0493.05144.82135.67126.91133.8780.80119.19110.02111.59123.85108.81173.60125.7698.37113.80
Tax Provision72.8369.8454.9548.2457.6511.7224.8326.0225.5723.629.8822.6319.9119.1623.6720.8236.0419.7919.8719.34
Net Income277.57261.44215.36188.32217.3981.33120.00109.64101.35110.2670.9296.5590.1192.44100.1787.99137.56105.9678.5094.47
Basic EPS3.583.362.912.382.841.222.452.252.082.271.461.991.861.912.071.822.852.191.611.96
Diluted EPS3.563.352.902.362.821.212.442.232.072.251.451.981.851.902.051.812.832.171.601.94

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.350.360.110.270.290.36(0.07)0.120.110.060.080.230.150.000.140.220.210.200.170.19
Capital Expenditures0.020.000.010.010.010.010.010.010.010.000.000.010.010.010.020.020.010.010.010.01
Free Cash Flow*0.330.360.100.260.270.35(0.08)0.120.110.050.080.230.15(0.01)0.130.200.200.190.160.18
Investing Cash Flow(0.28)(1.35)(2.14)(2.14)(2.00)0.66(1.72)(0.59)(1.11)0.16(0.69)(0.14)(0.40)(0.04)(0.94)(0.39)(1.71)(0.81)(2.17)(0.40)
Financing Cash Flow(0.72)(0.52)0.97(0.28)2.101.142.962.73(0.93)1.202.210.100.462.010.340.06(3.07)(1.91)5.090.89

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.430.430.430.400.400.400.400.390.390.390.390.380.380.380.380.370.370.370.370.37