IntrinsicIntrinsic
← Scroll for more →

Unifirst Corp (UNF)

Services-Personal Services

Latest Price
$257.36
TTM P/E
40.59
Normalized P/E
39.63
TTM Div Yield
--
Fwd Div Yield
--
Book Value
121.44
P/B Ratio
2.12

Valuation metrics

adjust assumptions →
EPS: $6.02
Book value / share: $122.51
Formula: √(22.5 × EPS × BVPS)
Graham Number
$128.82
49% downside
Norm. op. income: $173M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$83.42
67% downside
Base FCF: $103M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.42
77% downside
EPS: $6.02
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$234.78
7% downside

Institutional Ownership

81.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.19M$580.0M12.12%+56.2K2026-06-30
Vanguard Portfolio Management LLC832.2K$220.0M4.60%+11.7K2026-06-30
London Co of Virginia740.2K$195.0M4.09%-35.1K2026-06-30
Dimensional Fund Advisors LP729.0K$192.0M4.03%-15.5K2026-06-30
Vanguard Capital Management LLC654.4K$173.0M3.62%+3.4K2026-06-30
State Street Corp584.1K$154.0M3.23%+16.2K2026-06-30
Millennium Management LLC510.0K$134.0M2.82%-19.6K2026-06-30
Geode Capital Management, LLC376.4K$99.0M2.08%+19.5K2026-06-30
Kayne Anderson Rudnick Investment Management LLC345.7K$91.0M1.91%-34.3K2026-06-30
Morgan Stanley303.4K$80.0M1.68%+129.7K2026-06-30
View all institutional holders →