UNION PACIFIC CORP (UNP)
Railroads, Line-Haul Operating
Latest Price
$285.08
TTM P/E
23.06
Normalized P/E
25.37
Div Yield
1.94%
Book Value
34.85
P/B Ratio
8.18
Valuation metrics
adjust assumptions →EPS: $11.98
Book value / share: $31.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$91.60
68% downside
Norm. op. income: $9.3B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$69.62
76% downside
Base FCF: $5.7B (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$75.16
74% downside
EPS: $11.98
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$299.50
+5% upside
Institutional Ownership
90.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 47.89M | $13.03B | 8.06% | +115.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 38.77M | $10.55B | 6.53% | +217.0K | 2026-06-30 |
| STATE STREET CORP | 27.89M | $7.59B | 4.70% | +1.30M | 2026-06-30 |
| Capital World Investors | 27.14M | $7.38B | 4.57% | +69.4K | 2026-06-30 |
| Capital Research Global Investors | 17.11M | $4.65B | 2.88% | +206.0K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 16.12M | $4.38B | 2.71% | +260.1K | 2026-06-30 |
| JPMORGAN CHASE & CO | 15.67M | $4.27B | 2.64% | +4.22M | 2026-06-30 |
| MORGAN STANLEY | 14.58M | $3.96B | 2.45% | -305.7K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 14.53M | $3.95B | 2.45% | +64.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.28M | $3.88B | 2.40% | -162.8K | 2026-06-30 |