URBAN ONE, INC. (UONE)

Radio Broadcasting Stations

Latest Price

$4.19

TTM P/E

Normalized P/E

Div Yield

Book Value

3.65

P/B Ratio

1.15

Valuation metrics

Base FCF: $59M (median of recent 5yr)

Growth: -6%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$11.94

+185% upside

1.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BANK OF AMERICA CORP /DE/	26.3K	--	0.59%	--	2026-06-30
Concurrent Investment Advisors, LLC	15.6K	--	0.35%	--	2026-06-30
ZAZOVE ASSOCIATES LLC	15.2K	--	0.34%	--	2026-06-30
VANGUARD FIDUCIARY TRUST CO	3.4K	--	0.08%	--	2026-06-30
BlackRock, Inc.	2.6K	--	0.06%	-2.1K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.3K	--	0.05%	-11.3K	2026-06-30
Tower Research Capital LLC (TRC)	1.4K	--	0.03%	--	2026-06-30
MORGAN STANLEY	212	--	0.00%	-26	2026-06-30
FMR LLC	90	--	0.00%	--	2026-06-30
UBS Group AG	88	--	0.00%	-4.9K	2026-06-30