IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UPB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents79.4096.7272.1645.4671.3132.95
Short-term Investments181.91197.86300.26348.12360.07187.71
Accounts Receivable0.771.030.680.940.570.61
Total Current Assets279.60316.28389.02418.27453.79227.27
Property, Plant & Equipment0.460.510.620.540.540.58
Total Non-current Assets*1.571.782.182.252.385.43
Total Assets281.17318.05391.20420.52456.17232.70
Accounts Payable2.311.713.952.554.724.90
Total Current Liabilities9.9913.6711.9110.939.5710.87
Total Non-current Liabilities*0.230.390.700.850.991.26
Total Liabilities10.2114.0612.6111.7810.5612.14
Retained Earnings(414.52)(374.81)(291.76)(258.02)(218.05)(169.54)
Total Stockholder Equity270.96304.00378.58408.74445.61(160.31)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue0.771.030.670.680.940.570.610.61
Research & Development36.0936.5740.1732.9837.8725.8021.7715.43
Selling, General & Admin7.058.086.675.547.426.785.164.07
Total Operating Expenses43.1444.6546.8438.5245.2832.5826.9319.50
Operating Income(42.37)(43.61)(46.17)(37.83)(44.35)(32.01)(26.32)(18.89)
Pretax Income*(39.70)(40.59)(42.46)(33.75)(39.97)(27.27)(21.24)(15.99)
Tax Provision0.000.000.000.000.000.000.000.00
Net Income(39.70)(40.59)(42.46)(33.75)(39.97)(27.27)(21.24)(15.99)
Basic EPS(0.73)(0.75)(0.78)(0.63)(0.74)(0.51)12.57(6.96)
Diluted EPS(0.73)(0.75)(0.78)(0.63)(0.74)(0.51)12.57(6.96)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow(35.62)(47.85)(30.63)(22.24)(39.24)(41.16)(19.61)(39.56)
Capital Expenditures0.00--0.050.060.05--0.190.33
Free Cash Flow*(35.62)--(30.68)(22.30)(39.29)--(19.80)(39.89)
Investing Cash Flow15.7642.4058.9448.1912.77(213.38)41.91(101.39)
Financing Cash Flow2.530.601.100.760.61(0.03)270.65148.26

* Derived from reported values