← Scroll for more →
Upbound Group, Inc. (UPBD)
Services-Equipment Rental & Leasing, NEC
Latest Price
$20.70
TTM P/E
10.84
Normalized P/E
19.49
TTM Div Yield
7.54%
Fwd Div Yield
7.54%
Book Value
12.87
P/B Ratio
1.61
Valuation metrics
adjust assumptions →EPS: $1.25
Book value / share: $12.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.38
11% downside
Norm. op. income: $237M (median of 7yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.55
+48% upside
Base FCF: $239M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$136.00
+557% upside
EPS: $1.25
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$23.75
+15% upside
Institutional Ownership
99.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.15M | $194.0M | 15.70% | +944.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.23M | $89.0M | 7.26% | +295.2K | 2026-06-30 |
| FMR LLC | 3.31M | $70.0M | 5.68% | -2.10M | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.74M | $58.0M | 4.71% | +350.0K | 2026-06-30 |
| State Street Corp | 2.47M | $53.0M | 4.23% | +172.0K | 2026-06-30 |
| Goldman Sachs Group Inc | 2.41M | $51.0M | 4.13% | +1.03M | 2026-06-30 |
| Vanguard Capital Management LLC | 2.33M | $49.0M | 3.99% | +51.9K | 2026-06-30 |
| Lsv Asset Management | 2.28M | $48.0M | 3.91% | -33.0K | 2026-06-30 |
| Ieq Capital, LLC | 1.77M | $37.0M | 3.04% | -2.13M | 2026-06-30 |
| Geode Capital Management, LLC | 1.47M | $31.0M | 2.52% | +113.0K | 2026-06-30 |