IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UPLD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.030.020.040.030.060.230.230.240.260.260.240.140.130.180.180.19
Accounts Receivable0.020.020.020.020.030.030.030.030.040.030.040.040.040.050.040.040.04
Total Current Assets0.070.070.070.080.080.120.290.290.310.320.330.310.210.210.240.240.25
Property, Plant & Equipment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Goodwill0.220.260.260.260.260.270.260.260.350.350.350.480.490.510.460.470.45
Intangible Assets0.050.060.070.080.090.140.150.170.200.220.230.250.280.300.290.300.31
Total Non-current Assets*0.290.330.340.360.370.440.450.470.590.630.640.800.820.850.780.800.78
Total Assets0.360.400.410.440.460.550.740.750.890.960.971.111.031.061.021.051.04
Accounts Payable0.000.000.000.000.000.010.010.000.010.010.010.020.020.020.020.020.01
Total Current Liabilities0.080.090.080.090.100.120.120.120.130.140.150.150.170.180.150.160.15
Total Non-current Liabilities*0.230.240.240.270.270.310.490.490.500.540.540.540.550.550.570.580.57
Total Liabilities0.310.320.330.360.370.430.610.620.630.670.690.690.720.730.710.730.72
Retained Earnings(0.68)(0.64)(0.64)(0.64)(0.63)(0.60)(0.60)(0.59)(0.47)(0.46)(0.45)(0.29)(0.28)(0.26)(0.23)(0.22)(0.20)
Total Stockholder Equity(0.09)(0.05)(0.05)(0.04)(0.04)0.000.010.020.150.170.170.310.310.330.310.310.32

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue49.1448.6949.3150.5353.3863.6668.0366.6969.3470.7472.1874.1274.5077.0678.8179.5580.2378.7275.7376.05
Cost of Revenue11.6711.9311.6011.6813.4418.0519.8619.7020.4721.0523.7122.9424.1825.5426.7125.7326.5524.7625.2024.82
Gross Profit37.4736.7637.7138.8539.9545.6148.1646.9948.8749.6948.4751.1850.3251.5252.1053.8253.6753.9650.5351.24
Research & Development7.778.047.327.879.7811.5411.2911.4312.1912.4611.6612.7412.4412.5310.8011.6511.6812.0710.2010.44
Selling, General & Admin9.078.547.408.7910.2211.6211.3011.0513.8813.2313.9014.6015.5817.1914.3514.6721.8319.6115.6217.73
Total Operating Expenses67.1731.7130.5533.5046.9846.6650.1450.3054.24141.3357.8558.9059.71188.9566.1154.3864.5668.7452.7856.98
Operating Income(29.69)5.057.175.35(7.03)(1.05)(1.97)(3.31)(5.37)(91.64)(9.38)(7.72)(9.39)(137.43)(14.01)(0.55)(10.89)(14.78)(2.24)(5.74)
Pretax Income(34.48)(0.24)3.10(1.38)(13.20)(27.19)(1.98)(1.20)(10.23)(96.68)(15.38)(10.14)(15.38)(141.47)(22.76)(7.57)(16.86)(22.96)(9.61)(14.36)
Tax Provision0.840.992.01(0.26)(0.17)(1.34)1.450.531.21(0.55)0.63(1.47)(0.23)(1.42)(0.09)(1.06)(0.47)(0.13)(2.14)(3.35)
Net Income(35.32)(1.23)1.10(1.12)(13.03)(25.85)(3.43)(1.73)(11.44)(96.13)(16.01)(8.67)(15.15)(140.04)(22.68)(6.51)(16.39)(22.83)(7.47)(11.01)
Basic EPS(12.53)(0.09)0.01(0.09)(0.51)(0.97)(0.30)(0.12)(0.47)(3.37)(0.57)(0.31)(0.51)(4.38)(0.76)(0.22)(0.52)(0.73)(0.24)(0.36)
Diluted EPS(12.53)(0.09)0.01(0.09)(0.51)(0.97)(0.30)(0.12)(0.47)(3.37)(0.57)(0.31)(0.51)(4.38)(0.76)(0.22)(0.52)(0.73)(0.24)(0.36)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow5.375.607.326.893.298.319.344.315.475.128.7918.317.0215.835.841.8814.048.2213.095.34
Capital Expenditures0.090.080.090.210.630.420.320.110.270.180.190.530.290.220.150.420.120.180.150.46
Free Cash Flow*5.285.527.236.682.667.889.024.205.204.948.6017.786.7315.615.691.4613.928.0512.944.88
Investing Cash Flow0.100.100.84(0.04)4.223.79(0.32)(0.10)(0.27)(0.18)(0.19)(0.53)(0.29)(0.21)(0.15)(0.42)(0.14)(62.51)(0.15)(0.46)
Financing Cash Flow(4.19)(5.11)(1.86)(25.33)(1.54)(34.72)(9.47)(178.54)(4.70)(9.60)(12.64)(39.93)(2.03)(6.78)(2.98)103.74(2.40)(4.21)(3.08)(1.71)

* Derived from reported values