Financial Statements — UPLD
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 | 0.06 | 0.23 | 0.23 | 0.24 | 0.26 | 0.26 | 0.24 | 0.14 | 0.13 | 0.18 | 0.18 | 0.19 |
| Accounts Receivable | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
| Total Current Assets | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | 0.29 | 0.29 | 0.31 | 0.32 | 0.33 | 0.31 | 0.21 | 0.21 | 0.24 | 0.24 | 0.25 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.22 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.35 | 0.35 | 0.35 | 0.48 | 0.49 | 0.51 | 0.46 | 0.47 | 0.45 |
| Intangible Assets | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.14 | 0.15 | 0.17 | 0.20 | 0.22 | 0.23 | 0.25 | 0.28 | 0.30 | 0.29 | 0.30 | 0.31 |
| Total Non-current Assets* | 0.29 | 0.33 | 0.34 | 0.36 | 0.37 | 0.44 | 0.45 | 0.47 | 0.59 | 0.63 | 0.64 | 0.80 | 0.82 | 0.85 | 0.78 | 0.80 | 0.78 |
| Total Assets | 0.36 | 0.40 | 0.41 | 0.44 | 0.46 | 0.55 | 0.74 | 0.75 | 0.89 | 0.96 | 0.97 | 1.11 | 1.03 | 1.06 | 1.02 | 1.05 | 1.04 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Total Current Liabilities | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 | 0.18 | 0.15 | 0.16 | 0.15 |
| Total Non-current Liabilities* | 0.23 | 0.24 | 0.24 | 0.27 | 0.27 | 0.31 | 0.49 | 0.49 | 0.50 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.57 | 0.58 | 0.57 |
| Total Liabilities | 0.31 | 0.32 | 0.33 | 0.36 | 0.37 | 0.43 | 0.61 | 0.62 | 0.63 | 0.67 | 0.69 | 0.69 | 0.72 | 0.73 | 0.71 | 0.73 | 0.72 |
| Retained Earnings | (0.68) | (0.64) | (0.64) | (0.64) | (0.63) | (0.60) | (0.60) | (0.59) | (0.47) | (0.46) | (0.45) | (0.29) | (0.28) | (0.26) | (0.23) | (0.22) | (0.20) |
| Total Stockholder Equity | (0.09) | (0.05) | (0.05) | (0.04) | (0.04) | 0.00 | 0.01 | 0.02 | 0.15 | 0.17 | 0.17 | 0.31 | 0.31 | 0.33 | 0.31 | 0.31 | 0.32 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 49.14 | 48.69 | 49.31 | 50.53 | 53.38 | 63.66 | 68.03 | 66.69 | 69.34 | 70.74 | 72.18 | 74.12 | 74.50 | 77.06 | 78.81 | 79.55 | 80.23 | 78.72 | 75.73 | 76.05 |
| Cost of Revenue | 11.67 | 11.93 | 11.60 | 11.68 | 13.44 | 18.05 | 19.86 | 19.70 | 20.47 | 21.05 | 23.71 | 22.94 | 24.18 | 25.54 | 26.71 | 25.73 | 26.55 | 24.76 | 25.20 | 24.82 |
| Gross Profit | 37.47 | 36.76 | 37.71 | 38.85 | 39.95 | 45.61 | 48.16 | 46.99 | 48.87 | 49.69 | 48.47 | 51.18 | 50.32 | 51.52 | 52.10 | 53.82 | 53.67 | 53.96 | 50.53 | 51.24 |
| Research & Development | 7.77 | 8.04 | 7.32 | 7.87 | 9.78 | 11.54 | 11.29 | 11.43 | 12.19 | 12.46 | 11.66 | 12.74 | 12.44 | 12.53 | 10.80 | 11.65 | 11.68 | 12.07 | 10.20 | 10.44 |
| Selling, General & Admin | 9.07 | 8.54 | 7.40 | 8.79 | 10.22 | 11.62 | 11.30 | 11.05 | 13.88 | 13.23 | 13.90 | 14.60 | 15.58 | 17.19 | 14.35 | 14.67 | 21.83 | 19.61 | 15.62 | 17.73 |
| Total Operating Expenses | 67.17 | 31.71 | 30.55 | 33.50 | 46.98 | 46.66 | 50.14 | 50.30 | 54.24 | 141.33 | 57.85 | 58.90 | 59.71 | 188.95 | 66.11 | 54.38 | 64.56 | 68.74 | 52.78 | 56.98 |
| Operating Income | (29.69) | 5.05 | 7.17 | 5.35 | (7.03) | (1.05) | (1.97) | (3.31) | (5.37) | (91.64) | (9.38) | (7.72) | (9.39) | (137.43) | (14.01) | (0.55) | (10.89) | (14.78) | (2.24) | (5.74) |
| Pretax Income | (34.48) | (0.24) | 3.10 | (1.38) | (13.20) | (27.19) | (1.98) | (1.20) | (10.23) | (96.68) | (15.38) | (10.14) | (15.38) | (141.47) | (22.76) | (7.57) | (16.86) | (22.96) | (9.61) | (14.36) |
| Tax Provision | 0.84 | 0.99 | 2.01 | (0.26) | (0.17) | (1.34) | 1.45 | 0.53 | 1.21 | (0.55) | 0.63 | (1.47) | (0.23) | (1.42) | (0.09) | (1.06) | (0.47) | (0.13) | (2.14) | (3.35) |
| Net Income | (35.32) | (1.23) | 1.10 | (1.12) | (13.03) | (25.85) | (3.43) | (1.73) | (11.44) | (96.13) | (16.01) | (8.67) | (15.15) | (140.04) | (22.68) | (6.51) | (16.39) | (22.83) | (7.47) | (11.01) |
| Basic EPS | (12.53) | (0.09) | 0.01 | (0.09) | (0.51) | (0.97) | (0.30) | (0.12) | (0.47) | (3.37) | (0.57) | (0.31) | (0.51) | (4.38) | (0.76) | (0.22) | (0.52) | (0.73) | (0.24) | (0.36) |
| Diluted EPS | (12.53) | (0.09) | 0.01 | (0.09) | (0.51) | (0.97) | (0.30) | (0.12) | (0.47) | (3.37) | (0.57) | (0.31) | (0.51) | (4.38) | (0.76) | (0.22) | (0.52) | (0.73) | (0.24) | (0.36) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 5.37 | 5.60 | 7.32 | 6.89 | 3.29 | 8.31 | 9.34 | 4.31 | 5.47 | 5.12 | 8.79 | 18.31 | 7.02 | 15.83 | 5.84 | 1.88 | 14.04 | 8.22 | 13.09 | 5.34 |
| Capital Expenditures | 0.09 | 0.08 | 0.09 | 0.21 | 0.63 | 0.42 | 0.32 | 0.11 | 0.27 | 0.18 | 0.19 | 0.53 | 0.29 | 0.22 | 0.15 | 0.42 | 0.12 | 0.18 | 0.15 | 0.46 |
| Free Cash Flow* | 5.28 | 5.52 | 7.23 | 6.68 | 2.66 | 7.88 | 9.02 | 4.20 | 5.20 | 4.94 | 8.60 | 17.78 | 6.73 | 15.61 | 5.69 | 1.46 | 13.92 | 8.05 | 12.94 | 4.88 |
| Investing Cash Flow | 0.10 | 0.10 | 0.84 | (0.04) | 4.22 | 3.79 | (0.32) | (0.10) | (0.27) | (0.18) | (0.19) | (0.53) | (0.29) | (0.21) | (0.15) | (0.42) | (0.14) | (62.51) | (0.15) | (0.46) |
| Financing Cash Flow | (4.19) | (5.11) | (1.86) | (25.33) | (1.54) | (34.72) | (9.47) | (178.54) | (4.70) | (9.60) | (12.64) | (39.93) | (2.03) | (6.78) | (2.98) | 103.74 | (2.40) | (4.21) | (3.08) | (1.71) |
* Derived from reported values