IntrinsicIntrinsic
← Scroll for more →

United Parcel Service Inc (UPS)

Trucking & Courier Services (No Air)

Latest Price
$105.62
TTM P/E
19.63
Normalized P/E
12.69
TTM Div Yield
6.21%
Fwd Div Yield
6.21%
Book Value
17.71
P/B Ratio
5.97

Valuation metrics

adjust assumptions →
EPS: $6.56
Book value / share: $19.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.08
50% downside
Norm. op. income: $8.5B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.19
47% downside
Base FCF: $6.2B (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.22
8% downside
EPS: $6.56
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$85.28
19% downside

Institutional Ownership

66.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.54.93M$5.90B6.46%+3.81M2026-06-30
Vanguard Capital Management LLC48.74M$5.24B5.73%+586.5K2026-06-30
State Street Corp33.86M$3.64B3.98%+1.27M2026-06-30
FMR LLC32.85M$3.53B3.86%+273.7K2026-06-30
Charles Schwab Investment Management Inc24.70M$2.65B2.91%+2.59M2026-06-30
Sixth Street Partners Management Company, L.P.24.70M$2.65B2.91%--2026-06-30
Geode Capital Management, LLC17.86M$1.91B2.10%+349.4K2026-06-30
Victory Capital Management Inc14.25M$1.53B1.68%+3.21M2026-06-30
Vanguard Portfolio Management LLC13.89M$1.49B1.63%+417.3K2026-06-30
Bank of America Corp10.80M$1.16B1.27%+1.07M2026-06-30
View all institutional holders →