IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UPWK

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.480.330.260.290.300.290.180.020.150.150.100.160.140.120.600.130.10
Short-term Investments0.140.250.380.340.320.310.310.470.410.360.410.520.530.550.100.040.07
Accounts Receivable0.080.080.080.070.080.070.120.110.060.070.060.070.070.060.060.060.05
Total Current Assets0.910.880.950.940.940.900.860.850.810.780.770.930.940.950.940.410.39
Property, Plant & Equipment0.060.050.040.040.030.030.030.030.030.020.020.020.020.020.020.020.03
Goodwill0.150.150.150.140.120.120.120.120.120.120.120.120.120.120.120.120.12
Intangible Assets0.030.030.040.010.010.000.000.00------------0.000.000.00
Total Non-current Assets*0.370.360.360.320.300.160.150.150.150.150.150.150.150.150.150.160.17
Total Assets1.271.241.311.261.241.061.011.000.960.930.921.081.091.101.090.570.56
Accounts Payable0.010.010.010.000.000.010.010.010.000.000.000.010.010.010.000.010.01
Total Current Liabilities0.640.650.660.280.270.280.290.290.250.250.260.250.260.260.240.230.23
Long-term Debt0.360.360.360.360.360.360.360.360.360.360.350.560.560.560.560.010.01
Total Non-current Liabilities*0.020.030.020.370.370.370.360.360.370.370.370.580.580.590.590.030.03
Total Liabilities0.660.670.680.650.650.650.650.650.620.620.630.840.850.850.830.260.25
Retained Earnings0.090.070.02(0.01)(0.04)(0.23)(0.25)(0.28)(0.31)(0.33)(0.32)(0.32)(0.30)(0.28)(0.23)(0.22)(0.20)
Total Stockholder Equity0.610.570.630.610.590.410.360.350.340.310.290.240.250.250.260.310.31

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue191.66195.48198.41201.73194.94192.71191.48193.78193.13190.94183.93175.73168.61160.86161.44158.64156.90141.34136.86128.14
Cost of Revenue45.2944.6443.6745.8443.4341.8142.6443.4143.8544.1945.8743.2740.8840.4341.1640.4740.8637.9237.0534.93
Gross Profit146.37150.84154.74155.89151.51150.90148.84150.37149.28146.74138.07132.46127.73120.43120.28118.17116.04103.4299.8193.21
Research & Development43.8943.3147.0647.4944.8446.1553.4950.4152.4752.9246.2243.4243.2544.4841.6638.9035.8338.1633.4730.87
Selling, General & Admin36.8835.1641.6741.2635.6628.0535.6031.2829.9232.0032.0028.6528.9829.2930.0831.4133.3229.1431.1126.08
Total Operating Expenses118.24118.12126.44126.13118.94112.21135.26129.57131.50133.70129.64120.99133.85145.47140.76143.61139.09127.07121.61101.53
Operating Income28.1432.7228.2929.7632.5738.6913.5820.7917.7813.058.4311.47(6.12)(25.04)(20.48)(25.44)(23.05)(23.65)(21.81)(8.32)
Interest Expense----------------------0.710.711.101.121.121.121.131.130.75
Pretax Income32.1037.7134.0535.6738.4445.0118.3728.8823.4019.7715.8217.23(2.13)17.96(16.06)(24.79)(23.79)(24.71)(22.49)(9.28)
Tax Provision6.706.2518.426.345.727.28(128.79)1.131.181.33(1.56)0.901.860.800.440.040.030.030.060.03
Net Income25.4031.4615.6329.3432.7337.73147.1727.7622.2218.4417.3716.34(3.99)17.17(16.50)(24.83)(23.82)(24.74)(22.56)(9.31)
Basic EPS0.210.250.120.220.250.281.090.210.170.140.130.12(0.03)0.13(0.13)(0.19)(0.18)(0.19)(0.17)(0.07)
Diluted EPS0.200.240.120.210.240.271.020.200.170.130.120.12(0.03)(0.15)(0.13)(0.19)(0.18)(0.19)(0.17)(0.07)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow46.8723.0263.7075.0872.5136.978.49102.1337.295.66(5.34)36.954.31(8.70)8.4610.03(0.45)(11.48)(12.45)20.86
Capital Expenditures1.621.720.460.482.382.471.551.200.600.180.130.42(0.02)0.160.360.290.410.190.460.23
Free Cash Flow*45.2621.3063.2574.6070.1334.496.94100.9236.695.48(5.47)36.534.33(8.86)8.109.74(0.85)(11.67)(12.91)20.63
Investing Cash Flow102.95118.211.23(81.50)(51.45)(5.22)(21.04)2.08150.396.14(63.43)(45.24)44.81152.14(37.03)10.7411.87(55.04)(402.87)(56.73)
Financing Cash Flow(12.59)(84.25)(62.03)(24.47)(38.35)(13.14)11.28(3.19)(33.82)(56.22)36.011.320.40(152.03)(6.87)(18.19)(4.92)36.05(9.24)512.31

* Derived from reported values