IntrinsicIntrinsic
← Scroll for more →

Financial Statements — URI

Balance Sheet

(in billions USD)
MetricQ3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.150.160.460.510.550.540.460.480.470.430.360.280.230.100.110.080.070.100.140.32
Accounts Receivable3.102.562.512.582.372.302.362.402.262.222.232.282.142.032.001.931.741.611.681.60
Inventory0.310.260.240.230.240.230.200.210.220.210.210.200.210.220.230.190.200.180.160.17
Total Current Assets3.993.313.613.783.523.243.253.323.223.012.932.982.842.622.722.332.162.012.152.20
Goodwill7.267.297.126.886.896.866.906.856.756.865.945.795.835.716.035.545.615.525.535.46
Intangible Assets0.510.550.480.530.590.640.660.690.740.670.670.730.770.870.450.500.530.580.620.66
Total Non-current Assets*28.8026.5826.2626.2825.6924.8124.9125.0924.3923.6522.6622.8522.6722.0121.4619.0918.6618.1618.1418.11
Total Assets32.7829.8929.8730.0729.2128.0528.1628.4127.6126.6625.5925.8325.5124.6324.1821.4220.8220.1720.2920.31
Accounts Payable1.691.090.781.281.441.030.751.221.350.960.911.121.341.121.141.141.070.830.821.06
Short-term Debt1.611.621.581.551.291.421.181.511.371.091.471.451.440.160.160.160.060.960.910.89
Total Current Liabilities5.014.133.824.214.103.793.324.033.973.363.643.673.812.282.442.262.022.602.602.75
Long-term Debt13.0612.2614.3012.6012.1011.5013.4711.8811.5211.3211.5810.5810.4911.4911.459.759.768.539.759.22
Total Non-current Liabilities*18.0816.7917.0816.8516.0715.4716.2215.8115.3615.1713.8214.4014.2815.2214.6812.8012.7511.4911.7012.07
Total Liabilities23.0920.9220.9021.0720.1719.2619.5419.8319.3318.5417.4618.0818.0917.5017.1215.0714.7714.0914.3014.82
Retained Earnings17.6816.2515.8415.3014.7214.2113.8113.2312.6312.1011.6711.0910.4910.009.669.028.417.927.557.07
Total Stockholder Equity9.708.978.979.009.048.798.628.588.288.128.137.767.417.137.066.356.056.085.995.48
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.070.930.990.940.870.891.020.870.870.830.900.840.850.800.810.580.560.550.680.52
Cost of Revenue2.852.522.622.562.412.362.462.342.262.142.172.182.132.041.811.691.621.531.621.49
Gross Profit2.051.471.591.671.531.361.641.651.521.351.561.591.431.241.491.371.150.991.161.10
Selling, General & Admin0.510.440.430.440.420.440.440.420.400.390.390.370.380.380.380.360.340.320.320.33
Total Operating Expenses0.640.600.540.550.530.550.550.530.510.490.500.490.500.500.460.450.440.420.420.42
Operating Income1.410.871.051.111.000.801.091.121.000.851.061.100.930.741.020.920.720.570.750.68
Pretax Income1.230.700.870.940.840.690.910.950.840.700.900.940.770.590.900.820.610.480.640.55
Tax Provision0.310.170.220.240.220.170.220.240.200.150.220.240.180.140.260.210.120.120.160.14
Net Income0.920.530.650.700.620.520.690.710.640.540.680.700.590.450.640.610.490.370.480.41
Basic EPS14.798.4410.2710.939.597.9210.4710.739.568.0610.0010.308.606.509.108.696.915.076.655.65
Diluted EPS14.778.4310.2010.919.597.9110.4110.709.548.049.9410.298.586.479.048.666.905.056.595.63
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow4.931.511.261.181.331.431.051.201.261.031.411.061.290.941.251.141.150.890.671.09
Capital Expenditures------------0.581.371.530.650.521.121.360.871.051.160.940.540.751.19
Free Cash Flow*------------0.47(0.17)(0.26)0.380.90(0.06)(0.07)0.070.20(0.02)0.210.35(0.08)(0.10)
Investing Cash Flow(3.95)(0.85)(0.60)(1.19)(1.21)(0.36)(0.51)(1.17)(1.19)(1.28)(0.44)(0.71)(1.07)(0.76)(2.65)(0.98)(1.00)(0.39)(0.41)(0.99)
Financing Cash Flow(1.28)(0.96)(0.71)(0.01)(0.13)(0.98)(0.53)(0.03)(0.04)0.33(0.91)(0.29)(0.09)(0.19)1.43(0.15)(0.19)(0.53)(0.43)(0.10)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Dividends Per Share1.971.971.791.791.791.791.631.631.631.631.481.481.481.48
← Scroll for more columns →