US Foods Holding Corp. (USFD)
Wholesale-Groceries & Related Products
Latest Price
$94.80
TTM P/E
29.34
Normalized P/E
45.11
Div Yield
--
Book Value
19.45
P/B Ratio
4.87
Valuation metrics
adjust assumptions →EPS: $2.94
Book value / share: $19.53
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.95
62% downside
Norm. op. income: $858M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.52
93% downside
Base FCF: $831M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$113.50
+20% upside
EPS: $2.94
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$132.30
+40% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| WELLINGTON MANAGEMENT GROUP LLP | 23.01M | $2.35B | 10.64% | +7.26M | 2026-06-30 |
| BlackRock, Inc. | 20.85M | $2.13B | 9.64% | +410.1K | 2026-06-30 |
| Boston Partners | 18.61M | $1.90B | 8.60% | +2.21M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 10.14M | $1.04B | 4.69% | -66.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.96M | $1.02B | 4.60% | +59.3K | 2026-06-30 |
| FMR LLC | 8.94M | $914.0M | 4.13% | -4.84M | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 7.34M | $750.0M | 3.39% | +1.67M | 2026-06-30 |
| STATE STREET CORP | 6.99M | $715.0M | 3.23% | +117.2K | 2026-06-30 |
| Invesco Ltd. | 5.67M | $580.0M | 2.62% | -442.1K | 2026-06-30 |
| VICTORY CAPITAL MANAGEMENT INC | 5.44M | $556.0M | 2.52% | -634.1K | 2026-06-30 |